[SYGROUP] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -29.89%
YoY- -28.37%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 585,924 525,088 723,686 671,534 724,520 735,604 911,370 -25.41%
PBT 6,362 4,944 3,995 17,165 23,398 24,940 14,611 -42.40%
Tax -2,446 -2,436 2,841 -5,625 -8,176 -8,400 -9,454 -59.23%
NP 3,916 2,508 6,836 11,540 15,222 16,540 5,157 -16.69%
-
NP to SH 3,712 -2,504 7,692 12,580 17,944 16,420 5,035 -18.31%
-
Tax Rate 38.45% 49.27% -71.11% 32.77% 34.94% 33.68% 64.70% -
Total Cost 582,008 522,580 716,850 659,994 709,298 719,064 906,213 -25.46%
-
Net Worth 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,127,999 1.40%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,127,999 1.40%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.67% 0.48% 0.94% 1.72% 2.10% 2.25% 0.57% -
ROE 0.32% -0.22% 0.67% 1.09% 1.56% 1.43% 0.45% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.83 43.76 60.31 55.96 60.38 61.30 75.95 -25.40%
EPS 0.30 -0.20 0.64 1.05 1.50 1.20 0.42 -20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.96 0.96 0.96 0.96 0.94 1.40%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.83 43.76 60.31 55.96 60.38 61.30 75.95 -25.40%
EPS 0.30 -0.20 0.64 1.05 1.50 1.20 0.42 -20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.96 0.96 0.96 0.96 0.94 1.40%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.27 0.255 0.33 0.34 0.37 0.345 0.41 -
P/RPS 0.55 0.58 0.55 0.61 0.61 0.56 0.54 1.22%
P/EPS 87.28 -122.20 51.48 32.43 24.74 25.21 97.72 -7.22%
EY 1.15 -0.82 1.94 3.08 4.04 3.97 1.02 8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.34 0.35 0.39 0.36 0.44 -25.91%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.27 0.27 0.30 0.345 0.34 0.36 0.37 -
P/RPS 0.55 0.62 0.50 0.62 0.56 0.59 0.49 7.96%
P/EPS 87.28 -129.39 46.80 32.91 22.74 26.31 88.18 -0.67%
EY 1.15 -0.77 2.14 3.04 4.40 3.80 1.13 1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.31 0.36 0.35 0.38 0.39 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment