[INGENIEU] QoQ Annualized Quarter Result on 28-Feb-2020 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
28-Feb-2020 [#1]
Profit Trend
QoQ- 78.67%
YoY- 70.41%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 60,016 61,864 86,660 86,660 108,858 60,182 51,501 12.96%
PBT -13,065 -7,660 -3,112 -3,112 -15,004 -8,405 -9,189 32.37%
Tax -17 -16 0 0 416 552 -1 856.30%
NP -13,082 -7,676 -3,112 -3,112 -14,588 -7,852 -9,190 32.50%
-
NP to SH -13,082 -7,676 -3,112 -3,112 -14,588 -7,852 -9,190 32.50%
-
Tax Rate - - - - - - - -
Total Cost 73,098 69,540 89,772 89,772 123,446 68,034 60,692 15.97%
-
Net Worth 41,484 43,917 46,908 0 48,926 55,167 64,408 -29.57%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 41,484 43,917 46,908 0 48,926 55,167 64,408 -29.57%
NOSH 590,118 536,459 536,459 518,666 480,137 480,137 479,937 17.90%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -21.80% -12.41% -3.59% -3.59% -13.40% -13.05% -17.85% -
ROE -31.54% -17.48% -6.63% 0.00% -29.82% -14.23% -14.27% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 10.17 11.79 16.52 16.71 22.67 12.53 10.95 -5.71%
EPS -2.44 -1.44 -0.60 -0.60 -4.26 -2.49 -3.37 -22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0837 0.0894 0.00 0.1019 0.1149 0.1369 -41.20%
Adjusted Per Share Value based on latest NOSH - 518,666
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 3.96 4.08 5.71 5.71 7.18 3.97 3.40 12.91%
EPS -0.86 -0.51 -0.21 -0.21 -0.96 -0.52 -0.61 31.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.029 0.0309 0.00 0.0323 0.0364 0.0425 -29.51%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.11 0.05 0.06 0.06 0.08 0.085 0.085 -
P/RPS 1.08 0.42 0.36 0.36 0.35 0.68 0.78 29.60%
P/EPS -4.96 -3.42 -10.12 -10.00 -2.63 -5.20 -4.35 11.02%
EY -20.15 -29.26 -9.88 -10.00 -37.98 -19.24 -22.98 -9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.60 0.67 0.00 0.79 0.74 0.62 108.62%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 25/06/20 - 31/01/20 29/10/19 29/07/19 -
Price 0.095 0.075 0.06 0.00 0.07 0.08 0.085 -
P/RPS 0.93 0.64 0.36 0.00 0.31 0.64 0.78 15.04%
P/EPS -4.29 -5.13 -10.12 0.00 -2.30 -4.89 -4.35 -1.10%
EY -23.34 -19.51 -9.88 0.00 -43.40 -20.44 -22.98 1.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.90 0.67 0.00 0.69 0.70 0.62 85.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment