[INGENIEU] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 66.16%
YoY- 90.92%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 274,562 251,682 258,152 273,826 252,072 227,608 234,108 11.22%
PBT -20,485 -18,778 -1,972 -3,236 -7,476 -29,389 -22,850 -7.03%
Tax -773 -709 85 -216 -232 -558 40 -
NP -21,258 -19,487 -1,886 -3,452 -7,708 -29,947 -22,810 -4.59%
-
NP to SH -18,178 -16,663 305 -2,052 -6,064 -29,315 -22,574 -13.45%
-
Tax Rate - - - - - - - -
Total Cost 295,820 271,169 260,038 277,278 259,780 257,555 256,918 9.86%
-
Net Worth 43,095 48,531 68,445 63,839 63,443 63,849 76,393 -31.75%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 43,095 48,531 68,445 63,839 63,443 63,849 76,393 -31.75%
NOSH 122,084 121,938 127,222 103,636 103,835 101,996 101,993 12.74%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -7.74% -7.74% -0.73% -1.26% -3.06% -13.16% -9.74% -
ROE -42.18% -34.33% 0.45% -3.21% -9.56% -45.91% -29.55% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 224.90 206.40 202.91 264.22 242.76 223.15 229.53 -1.35%
EPS -16.20 -14.85 0.24 -1.98 -5.84 -28.74 -22.13 -18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.398 0.538 0.616 0.611 0.626 0.749 -39.46%
Adjusted Per Share Value based on latest NOSH - 104,255
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 18.10 16.60 17.02 18.06 16.62 15.01 15.44 11.18%
EPS -1.20 -1.10 0.02 -0.14 -0.40 -1.93 -1.49 -13.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.032 0.0451 0.0421 0.0418 0.0421 0.0504 -31.80%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.17 0.165 0.255 0.25 0.30 0.25 0.28 -
P/RPS 0.08 0.08 0.13 0.09 0.12 0.11 0.12 -23.70%
P/EPS -1.14 -1.21 106.25 -12.63 -5.14 -0.87 -1.27 -6.95%
EY -87.59 -82.82 0.94 -7.92 -19.47 -114.96 -79.05 7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.47 0.41 0.49 0.40 0.37 18.96%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 18/11/14 14/08/14 29/05/14 28/02/14 29/11/13 -
Price 0.165 0.17 0.215 0.26 0.255 0.245 0.25 -
P/RPS 0.07 0.08 0.11 0.10 0.11 0.11 0.11 -26.03%
P/EPS -1.11 -1.24 89.58 -13.13 -4.37 -0.85 -1.13 -1.18%
EY -90.25 -80.38 1.12 -7.62 -22.90 -117.31 -88.53 1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.40 0.42 0.42 0.39 0.33 26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment