[AVALAND] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
07-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 9.13%
YoY- 3426.99%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 690,150 741,816 619,666 459,872 274,842 455,660 0 -
PBT 143,080 117,760 94,958 65,768 58,632 73,408 438 4593.43%
Tax -53,158 -50,620 -31,403 -16,112 -13,125 -5,972 0 -
NP 89,922 67,140 63,555 49,656 45,507 67,436 438 3346.53%
-
NP to SH 89,924 61,848 63,559 49,660 45,507 67,436 438 3346.58%
-
Tax Rate 37.15% 42.99% 33.07% 24.50% 22.39% 8.14% 0.00% -
Total Cost 600,228 674,676 556,111 410,216 229,335 388,224 -438 -
-
Net Worth 694,084 654,040 666,780 4,712 117,812 7,068 7,068 2010.80%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 694,084 654,040 666,780 4,712 117,812 7,068 7,068 2010.80%
NOSH 1,334,777 1,334,777 1,333,560 235,641 235,625 235,625 235,625 216.77%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 13.03% 9.05% 10.26% 10.80% 16.56% 14.80% 0.00% -
ROE 12.96% 9.46% 9.53% 1,053.72% 38.63% 954.00% 6.20% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 51.71 55.58 46.47 195.16 116.64 193.38 0.00 -
EPS 6.74 4.64 5.75 4.80 4.40 6.52 0.18 1011.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.50 0.02 0.50 0.03 0.03 566.29%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 47.37 50.91 42.53 31.56 18.86 31.27 0.00 -
EPS 6.17 4.24 4.36 3.41 3.12 4.63 0.03 3350.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4764 0.4489 0.4576 0.0032 0.0809 0.0049 0.0049 1996.82%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.30 1.15 1.25 0.62 0.63 0.63 0.63 -
P/RPS 2.51 2.07 2.69 0.32 0.54 0.33 0.00 -
P/EPS 19.30 24.82 26.23 2.94 3.26 2.20 338.91 -85.12%
EY 5.18 4.03 3.81 33.99 30.66 45.43 0.30 564.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.35 2.50 31.00 1.26 21.00 21.00 -75.70%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 14/08/14 -
Price 1.24 1.38 1.10 1.32 0.63 0.63 0.63 -
P/RPS 2.40 2.48 2.37 0.68 0.54 0.33 0.00 -
P/EPS 18.41 29.78 23.08 6.26 3.26 2.20 338.91 -85.58%
EY 5.43 3.36 4.33 15.97 30.66 45.43 0.30 585.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.82 2.20 66.00 1.26 21.00 21.00 -76.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment