[AVALAND] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 30.95%
YoY- -1059.24%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 306,324 224,920 197,833 184,238 154,472 326,941 319,789 -2.82%
PBT 7,960 -4,397 -21,298 -24,780 -39,120 5,101 2,236 133.32%
Tax -7,420 4,930 3,936 -13,608 -9,668 -21,278 -21,789 -51.26%
NP 540 533 -17,362 -38,388 -48,788 -16,177 -19,553 -
-
NP to SH 544 7,143 -10,172 -30,408 -44,040 -9,049 -12,477 -
-
Tax Rate 93.22% - - - - 417.13% 974.46% -
Total Cost 305,784 224,387 215,195 222,626 203,260 343,118 339,342 -6.71%
-
Net Worth 870,117 871,283 856,567 848,991 853,216 864,289 863,998 0.47%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 870,117 871,283 856,567 848,991 853,216 864,289 863,998 0.47%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.18% 0.24% -8.78% -20.84% -31.58% -4.95% -6.11% -
ROE 0.06% 0.82% -1.19% -3.58% -5.16% -1.05% -1.44% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.02 15.44 13.58 12.65 10.60 22.44 21.95 -2.84%
EPS 0.04 0.49 -0.69 -2.08 -3.04 -0.62 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.598 0.5879 0.5827 0.5856 0.5932 0.593 0.47%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.02 15.44 13.58 12.65 10.60 22.44 21.95 -2.84%
EPS 0.04 0.49 -0.69 -2.08 -3.04 -0.62 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.598 0.5879 0.5827 0.5856 0.5932 0.593 0.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.175 0.12 0.11 0.13 0.165 0.17 0.21 -
P/RPS 0.83 0.78 0.81 1.03 1.56 0.76 0.96 -9.25%
P/EPS 468.70 24.48 -15.76 -6.23 -5.46 -27.37 -24.52 -
EY 0.21 4.09 -6.35 -16.05 -18.32 -3.65 -4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.19 0.22 0.28 0.29 0.35 -11.79%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 -
Price 0.17 0.16 0.115 0.115 0.15 0.175 0.205 -
P/RPS 0.81 1.04 0.85 0.91 1.41 0.78 0.93 -8.80%
P/EPS 455.31 32.64 -16.47 -5.51 -4.96 -28.18 -23.94 -
EY 0.22 3.06 -6.07 -18.15 -20.15 -3.55 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.20 0.20 0.26 0.30 0.35 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment