[AVALAND] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -92.38%
YoY- 101.24%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 608,249 462,133 380,850 306,324 224,920 197,833 184,238 121.23%
PBT 92,606 61,452 36,050 7,960 -4,397 -21,298 -24,780 -
Tax -26,606 -23,481 -13,552 -7,420 4,930 3,936 -13,608 56.16%
NP 66,000 37,970 22,498 540 533 -17,362 -38,388 -
-
NP to SH 66,004 37,976 22,504 544 7,143 -10,172 -30,408 -
-
Tax Rate 28.73% 38.21% 37.59% 93.22% - - - -
Total Cost 542,249 424,162 358,352 305,784 224,387 215,195 222,626 80.73%
-
Net Worth 932,477 903,337 879,588 870,117 871,283 856,567 848,991 6.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 932,477 903,337 879,588 870,117 871,283 856,567 848,991 6.43%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.85% 8.22% 5.91% 0.18% 0.24% -8.78% -20.84% -
ROE 7.08% 4.20% 2.56% 0.06% 0.82% -1.19% -3.58% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.75 31.72 26.14 21.02 15.44 13.58 12.65 121.19%
EPS 4.53 2.60 1.54 0.04 0.49 -0.69 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.6037 0.5972 0.598 0.5879 0.5827 6.43%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.75 31.72 26.14 21.02 15.44 13.58 12.65 121.19%
EPS 4.53 2.60 1.54 0.04 0.49 -0.69 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.6037 0.5972 0.598 0.5879 0.5827 6.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.245 0.275 0.16 0.175 0.12 0.11 0.13 -
P/RPS 0.59 0.87 0.61 0.83 0.78 0.81 1.03 -30.95%
P/EPS 5.41 10.55 10.36 468.70 24.48 -15.76 -6.23 -
EY 18.49 9.48 9.65 0.21 4.09 -6.35 -16.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.27 0.29 0.20 0.19 0.22 43.81%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 -
Price 0.265 0.25 0.23 0.17 0.16 0.115 0.115 -
P/RPS 0.63 0.79 0.88 0.81 1.04 0.85 0.91 -21.68%
P/EPS 5.85 9.59 14.89 455.31 32.64 -16.47 -5.51 -
EY 17.09 10.43 6.72 0.22 3.06 -6.07 -18.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.38 0.28 0.27 0.20 0.20 61.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment