[AVALAND] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 88.54%
YoY- 4.53%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 308,017 754,752 450,298 372,672 316,436 376,148 622,969 -37.39%
PBT 72,963 158,652 120,495 98,024 45,234 52,708 93,732 -15.34%
Tax -16,094 -36,882 -42,185 -34,532 -11,562 -10,508 -30,075 -34.01%
NP 56,869 121,770 78,310 63,492 33,672 42,200 63,657 -7.22%
-
NP to SH 56,884 121,824 78,330 63,497 33,678 42,204 63,659 -7.20%
-
Tax Rate 22.06% 23.25% 35.01% 35.23% 25.56% 19.94% 32.09% -
Total Cost 251,148 632,982 371,988 309,180 282,764 333,948 559,312 -41.27%
-
Net Worth 880,899 874,197 932,477 903,336 801,400 810,871 787,518 7.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 880,899 874,197 932,477 903,336 801,400 810,871 787,518 7.73%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,351,453 1,334,777 5.99%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.46% 16.13% 17.39% 17.04% 10.64% 11.22% 10.22% -
ROE 6.46% 13.94% 8.40% 7.03% 4.20% 5.20% 8.08% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.14 51.80 30.91 25.58 23.71 27.83 46.67 -40.93%
EPS 3.90 8.34 5.38 4.36 2.52 3.16 4.77 -12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.60 0.64 0.62 0.6004 0.60 0.59 1.63%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.14 51.80 30.91 25.58 21.72 25.82 42.76 -37.39%
EPS 3.90 8.34 5.38 4.36 2.31 2.90 4.37 -7.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.60 0.64 0.62 0.55 0.5565 0.5405 7.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.745 0.77 0.80 0.88 0.81 0.89 0.92 -
P/RPS 3.52 1.49 2.59 3.44 3.42 3.20 1.97 47.09%
P/EPS 19.08 9.21 14.88 20.19 32.10 28.50 19.29 -0.72%
EY 5.24 10.86 6.72 4.95 3.11 3.51 5.18 0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.28 1.25 1.42 1.35 1.48 1.56 -14.61%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 14/11/18 06/08/18 08/05/18 28/02/18 28/11/17 25/08/17 -
Price 0.66 0.655 0.755 0.87 0.935 0.80 0.92 -
P/RPS 3.12 1.26 2.44 3.40 3.94 2.87 1.97 35.75%
P/EPS 16.90 7.83 14.04 19.96 37.06 25.62 19.29 -8.41%
EY 5.92 12.77 7.12 5.01 2.70 3.90 5.18 9.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.18 1.40 1.56 1.33 1.56 -21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment