[AVALAND] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 182.81%
YoY- 4.53%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 308,017 125,792 450,298 279,504 158,218 94,037 622,969 -37.39%
PBT 72,963 26,442 120,495 73,518 22,617 13,177 93,732 -15.34%
Tax -16,094 -6,147 -42,185 -25,899 -5,781 -2,627 -30,075 -34.01%
NP 56,869 20,295 78,310 47,619 16,836 10,550 63,657 -7.22%
-
NP to SH 56,884 20,304 78,330 47,623 16,839 10,551 63,659 -7.20%
-
Tax Rate 22.06% 23.25% 35.01% 35.23% 25.56% 19.94% 32.09% -
Total Cost 251,148 105,497 371,988 231,885 141,382 83,487 559,312 -41.27%
-
Net Worth 880,899 874,197 932,477 903,336 801,400 810,871 787,518 7.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 880,899 874,197 932,477 903,336 801,400 810,871 787,518 7.73%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,351,453 1,334,777 5.99%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.46% 16.13% 17.39% 17.04% 10.64% 11.22% 10.22% -
ROE 6.46% 2.32% 8.40% 5.27% 2.10% 1.30% 8.08% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.14 8.63 30.91 19.18 11.85 6.96 46.67 -40.93%
EPS 3.90 1.39 5.38 3.27 1.26 0.79 4.77 -12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.60 0.64 0.62 0.6004 0.60 0.59 1.63%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.14 8.63 30.91 19.18 10.86 6.45 42.76 -37.39%
EPS 3.90 1.39 5.38 3.27 1.16 0.72 4.37 -7.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.60 0.64 0.62 0.55 0.5565 0.5405 7.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.745 0.77 0.80 0.88 0.81 0.89 0.92 -
P/RPS 3.52 8.92 2.59 4.59 6.83 12.79 1.97 47.09%
P/EPS 19.08 55.25 14.88 26.92 64.21 114.00 19.29 -0.72%
EY 5.24 1.81 6.72 3.71 1.56 0.88 5.18 0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.28 1.25 1.42 1.35 1.48 1.56 -14.61%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 14/11/18 06/08/18 08/05/18 28/02/18 28/11/17 25/08/17 -
Price 0.66 0.655 0.755 0.87 0.935 0.80 0.92 -
P/RPS 3.12 7.59 2.44 4.54 7.89 11.50 1.97 35.75%
P/EPS 16.90 47.00 14.04 26.62 74.11 102.47 19.29 -8.41%
EY 5.92 2.13 7.12 3.76 1.35 0.98 5.18 9.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.18 1.40 1.56 1.33 1.56 -21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment