[MHB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 8.75%
YoY- -199.05%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 753,100 956,414 944,613 986,220 943,376 1,191,298 1,183,541 -26.04%
PBT -101,464 11,018 -20,372 -62,136 -70,484 -135,032 -11,192 335.36%
Tax -1,240 21,428 765 286 3,904 469 -8,222 -71.69%
NP -102,704 32,446 -19,606 -61,850 -66,580 -134,563 -19,414 203.91%
-
NP to SH -101,092 34,233 -18,532 -60,618 -66,432 -134,302 -19,506 199.77%
-
Tax Rate - -194.48% - - - - - -
Total Cost 855,804 923,968 964,219 1,048,070 1,009,956 1,325,861 1,202,955 -20.32%
-
Net Worth 2,506,399 2,576,479 2,528,800 2,515,519 2,531,040 2,558,559 2,683,679 -4.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 479 - - - - - -
Div Payout % - 1.40% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,506,399 2,576,479 2,528,800 2,515,519 2,531,040 2,558,559 2,683,679 -4.45%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -13.64% 3.39% -2.08% -6.27% -7.06% -11.30% -1.64% -
ROE -4.03% 1.33% -0.73% -2.41% -2.62% -5.25% -0.73% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 47.07 59.78 59.04 61.64 58.96 74.46 73.97 -26.03%
EPS -6.40 2.10 -1.20 -3.80 -4.00 -8.40 -1.20 205.56%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5665 1.6103 1.5805 1.5722 1.5819 1.5991 1.6773 -4.45%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 47.07 59.78 59.04 61.64 58.96 74.46 73.97 -26.03%
EPS -6.40 2.10 -1.20 -3.80 -4.00 -8.40 -1.20 205.56%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5665 1.6103 1.5805 1.5722 1.5819 1.5991 1.6773 -4.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.745 0.825 0.755 0.805 0.96 0.915 1.01 -
P/RPS 1.58 1.38 1.28 1.31 1.63 1.23 1.37 9.98%
P/EPS -11.79 38.56 -65.18 -21.25 -23.12 -10.90 -82.84 -72.77%
EY -8.48 2.59 -1.53 -4.71 -4.33 -9.17 -1.21 266.65%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.48 0.51 0.61 0.57 0.60 -13.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 04/05/18 07/02/18 31/10/17 29/09/17 27/04/17 07/02/17 27/10/16 -
Price 0.81 0.82 0.82 0.755 1.00 1.01 1.02 -
P/RPS 1.72 1.37 1.39 1.22 1.70 1.36 1.38 15.83%
P/EPS -12.82 38.33 -70.80 -19.93 -24.08 -12.03 -83.66 -71.39%
EY -7.80 2.61 -1.41 -5.02 -4.15 -8.31 -1.20 248.68%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.52 0.48 0.63 0.63 0.61 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment