[MHB] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 17.5%
YoY- -435.4%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 188,275 247,954 215,350 257,266 235,844 303,642 333,494 -31.71%
PBT -25,366 26,297 15,789 -13,447 -17,621 -126,638 -2,232 406.23%
Tax -310 20,854 430 -833 976 6,636 -1,845 -69.58%
NP -25,676 47,151 16,219 -14,280 -16,645 -120,002 -4,077 241.41%
-
NP to SH -25,273 48,133 16,409 -13,701 -16,608 -119,672 -4,533 214.75%
-
Tax Rate - -79.30% -2.72% - - - - -
Total Cost 213,951 200,803 199,131 271,546 252,489 423,644 337,571 -26.23%
-
Net Worth 2,506,399 2,576,479 2,528,800 2,515,519 2,531,040 2,558,559 2,683,679 -4.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 479 - - - - - -
Div Payout % - 1.00% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,506,399 2,576,479 2,528,800 2,515,519 2,531,040 2,558,559 2,683,679 -4.45%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -13.64% 19.02% 7.53% -5.55% -7.06% -39.52% -1.22% -
ROE -1.01% 1.87% 0.65% -0.54% -0.66% -4.68% -0.17% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.77 15.50 13.46 16.08 14.74 18.98 20.84 -31.69%
EPS -1.60 3.00 1.00 -0.90 -1.00 -7.50 -0.30 205.56%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5665 1.6103 1.5805 1.5722 1.5819 1.5991 1.6773 -4.45%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.77 15.50 13.46 16.08 14.74 18.98 20.84 -31.69%
EPS -1.60 3.00 1.00 -0.90 -1.00 -7.50 -0.30 205.56%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5665 1.6103 1.5805 1.5722 1.5819 1.5991 1.6773 -4.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.745 0.825 0.755 0.805 0.96 0.915 1.01 -
P/RPS 6.33 5.32 5.61 5.01 6.51 4.82 4.85 19.44%
P/EPS -47.16 27.42 73.62 -94.01 -92.49 -12.23 -356.50 -74.06%
EY -2.12 3.65 1.36 -1.06 -1.08 -8.17 -0.28 286.05%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.48 0.51 0.61 0.57 0.60 -13.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 04/05/18 07/02/18 31/10/17 29/09/17 27/04/17 07/02/17 27/10/16 -
Price 0.81 0.82 0.82 0.755 1.00 1.01 1.02 -
P/RPS 6.88 5.29 6.09 4.70 6.78 5.32 4.89 25.58%
P/EPS -51.28 27.26 79.96 -88.17 -96.34 -13.50 -360.03 -72.75%
EY -1.95 3.67 1.25 -1.13 -1.04 -7.41 -0.28 265.11%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.52 0.48 0.63 0.63 0.61 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment