[HBGLOB] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 29.91%
YoY- 32.46%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 47,220 51,696 48,198 47,660 46,180 48,090 48,622 -1.92%
PBT -11,964 -29,039 -14,670 -16,102 -22,980 -105,647 -20,837 -30.89%
Tax -19,624 624 0 0 0 0 0 -
NP -31,588 -28,415 -14,670 -16,102 -22,980 -105,647 -20,837 31.93%
-
NP to SH -31,588 -28,409 -14,662 -16,090 -22,956 -104,232 -18,950 40.54%
-
Tax Rate - - - - - - - -
Total Cost 78,808 80,111 62,869 63,762 69,160 153,737 69,459 8.77%
-
Net Worth 101,659 101,375 125,118 124,434 124,434 132,211 223,303 -40.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 101,659 101,375 125,118 124,434 124,434 132,211 223,303 -40.79%
NOSH 781,993 781,993 781,993 777,713 777,713 777,713 770,013 1.03%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -66.90% -54.97% -30.44% -33.79% -49.76% -219.69% -42.86% -
ROE -31.07% -28.02% -11.72% -12.93% -18.45% -78.84% -8.49% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.04 6.63 6.16 6.13 5.94 6.18 6.31 -2.87%
EPS -1.52 -3.72 -1.88 -2.06 -2.96 -13.40 -2.47 -27.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.16 0.16 0.16 0.17 0.29 -41.39%
Adjusted Per Share Value based on latest NOSH - 777,713
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.04 6.61 6.16 6.09 5.91 6.15 6.22 -1.93%
EPS -1.52 -3.63 -1.88 -2.06 -2.94 -13.33 -2.42 -26.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1296 0.16 0.1591 0.1591 0.1691 0.2856 -40.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.12 0.09 0.12 0.13 0.155 0.17 0.125 -
P/RPS 1.99 1.36 1.95 2.12 2.61 2.75 1.98 0.33%
P/EPS -2.97 -2.47 -6.40 -6.28 -5.25 -1.27 -5.08 -30.05%
EY -33.66 -40.48 -15.63 -15.91 -19.04 -78.84 -19.69 42.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 0.75 0.81 0.97 1.00 0.43 65.96%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.12 0.07 0.10 0.13 0.135 0.165 0.155 -
P/RPS 1.99 1.06 1.62 2.12 2.27 2.67 2.45 -12.93%
P/EPS -2.97 -1.92 -5.33 -6.28 -4.57 -1.23 -6.30 -39.39%
EY -33.66 -52.04 -18.75 -15.91 -21.86 -81.23 -15.88 64.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.54 0.63 0.81 0.84 0.97 0.53 44.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment