[BENALEC] QoQ Annualized Quarter Result on 30-Sep-2010 [#1]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
11-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 214,487 198,042 194,856 208,820 0 0 0 -
PBT 129,936 132,117 127,730 154,916 0 0 0 -
Tax -33,856 -34,426 -29,994 -35,084 0 0 0 -
NP 96,080 97,690 97,736 119,832 0 0 0 -
-
NP to SH 96,080 97,690 97,736 119,832 0 0 0 -
-
Tax Rate 26.06% 26.06% 23.48% 22.65% - - - -
Total Cost 118,407 100,352 97,120 88,988 0 0 0 -
-
Net Worth 342,103 322,379 200,484 180,996 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 342,103 322,379 200,484 180,996 0 0 0 -
NOSH 727,878 732,680 626,512 624,124 0 0 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 44.80% 49.33% 50.16% 57.39% 0.00% 0.00% 0.00% -
ROE 28.09% 30.30% 48.75% 66.21% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.47 27.03 31.10 33.46 0.00 0.00 0.00 -
EPS 13.20 13.33 15.60 19.20 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.44 0.32 0.29 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 624,124
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 20.79 19.20 18.89 20.24 0.00 0.00 0.00 -
EPS 9.31 9.47 9.47 11.62 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3316 0.3125 0.1943 0.1755 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 - - - - - -
Price 1.44 1.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.89 5.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.91 10.20 0.00 0.00 0.00 0.00 0.00 -
EY 9.17 9.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.09 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 25/05/11 25/02/11 11/01/11 - - - -
Price 1.32 1.51 1.28 0.00 0.00 0.00 0.00 -
P/RPS 4.48 5.59 4.12 0.00 0.00 0.00 0.00 -
P/EPS 10.00 11.33 8.21 0.00 0.00 0.00 0.00 -
EY 10.00 8.83 12.19 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 3.43 4.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment