[BENALEC] QoQ Quarter Result on 30-Sep-2010 [#1]

Announcement Date
11-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 65,955 51,104 45,223 52,205 0 0 0 -
PBT 30,849 35,223 25,136 38,729 0 0 0 -
Tax -8,036 -10,823 -6,226 -8,771 0 0 0 -
NP 22,813 24,400 18,910 29,958 0 0 0 -
-
NP to SH 22,813 24,400 18,910 29,958 0 0 0 -
-
Tax Rate 26.05% 30.73% 24.77% 22.65% - - - -
Total Cost 43,142 26,704 26,313 22,247 0 0 0 -
-
Net Worth 345,874 325,333 201,706 180,996 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 345,874 325,333 201,706 180,996 0 0 0 -
NOSH 735,903 739,393 630,333 624,124 0 0 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 34.59% 47.75% 41.82% 57.39% 0.00% 0.00% 0.00% -
ROE 6.60% 7.50% 9.38% 16.55% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.96 6.91 7.17 8.36 0.00 0.00 0.00 -
EPS 3.10 3.30 3.00 4.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.44 0.32 0.29 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 624,124
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.47 5.01 4.44 5.12 0.00 0.00 0.00 -
EPS 2.24 2.39 1.86 2.94 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3393 0.3192 0.1979 0.1776 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 - - - - - -
Price 1.44 1.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.07 19.68 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.45 41.21 0.00 0.00 0.00 0.00 0.00 -
EY 2.15 2.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.09 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 25/05/11 25/02/11 11/01/11 - - - -
Price 1.32 1.51 1.28 0.00 0.00 0.00 0.00 -
P/RPS 14.73 21.85 17.84 0.00 0.00 0.00 0.00 -
P/EPS 42.58 45.76 42.67 0.00 0.00 0.00 0.00 -
EY 2.35 2.19 2.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 3.43 4.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment