[BENALEC] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
11-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 222,490 178,317 233,338 52,205 62.05%
PBT 34,597 91,229 122,406 38,729 -3.68%
Tax -5,312 -14,772 -27,357 -8,771 -15.38%
NP 29,285 76,457 95,049 29,958 -0.75%
-
NP to SH 29,300 76,539 95,049 29,958 -0.73%
-
Tax Rate 15.35% 16.19% 22.35% 22.65% -
Total Cost 193,205 101,860 138,289 22,247 105.41%
-
Net Worth 535,324 537,310 376,050 180,996 43.49%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - 14,790 - - -
Div Payout % - 19.32% - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 535,324 537,310 376,050 180,996 43.49%
NOSH 775,833 814,107 723,175 624,124 7.51%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 13.16% 42.88% 40.73% 57.39% -
ROE 5.47% 14.24% 25.28% 16.55% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 28.68 21.90 32.27 8.36 50.76%
EPS 3.78 9.40 13.14 4.80 -7.64%
DPS 0.00 1.82 0.00 0.00 -
NAPS 0.69 0.66 0.52 0.29 33.46%
Adjusted Per Share Value based on latest NOSH - 624,124
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 21.57 17.29 22.62 5.06 62.07%
EPS 2.84 7.42 9.21 2.90 -0.69%
DPS 0.00 1.43 0.00 0.00 -
NAPS 0.5189 0.5209 0.3645 0.1755 43.48%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 - -
Price 1.20 1.16 1.08 0.00 -
P/RPS 4.18 5.30 3.35 0.00 -
P/EPS 31.77 12.34 8.22 0.00 -
EY 3.15 8.10 12.17 0.00 -
DY 0.00 1.57 0.00 0.00 -
P/NAPS 1.74 1.76 2.08 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 26/11/13 28/11/12 29/11/11 - -
Price 1.01 1.31 1.36 0.00 -
P/RPS 3.52 5.98 4.21 0.00 -
P/EPS 26.74 13.93 10.35 0.00 -
EY 3.74 7.18 9.66 0.00 -
DY 0.00 1.39 0.00 0.00 -
P/NAPS 1.46 1.98 2.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment