[APFT] QoQ Annualized Quarter Result on 30-Sep-2017

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017
Profit Trend
QoQ- -195.92%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 74,555 55,765 0 69,072 66,987 67,332 71,608 4.11%
PBT -60,217 -32,436 0 -29,411 -6,993 -10,534 -15,040 300.37%
Tax -29 -21 0 -29 -31 -38 -4 625.00%
NP -60,246 -32,457 0 -29,440 -7,025 -10,573 -15,044 300.46%
-
NP to SH -59,330 -32,457 0 -33,322 -11,260 -12,721 -13,724 332.30%
-
Tax Rate - - - - - - - -
Total Cost 134,801 88,223 0 98,512 74,012 77,905 86,652 55.56%
-
Net Worth -13,424 12,391 0 12,391 10,980 10,976 4,765 -381.72%
Dividend
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth -13,424 12,391 0 12,391 10,980 10,976 4,765 -381.72%
NOSH 1,342,421 1,239,158 1,239,158 1,239,158 549,042 548,832 476,527 181.70%
Ratio Analysis
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -80.81% -58.20% 0.00% -42.62% -10.49% -15.70% -21.01% -
ROE 0.00% -261.93% 0.00% -268.91% -102.55% -115.89% -288.00% -
Per Share
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 5.55 4.50 0.00 5.57 12.20 12.27 15.03 -63.07%
EPS -4.42 -2.60 0.00 -2.69 -2.05 -2.32 -2.88 53.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.01 0.00 0.01 0.02 0.02 0.01 -200.00%
Adjusted Per Share Value based on latest NOSH - 1,239,158
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 5.55 4.15 0.00 5.15 4.99 5.02 5.33 4.12%
EPS -4.42 -2.42 0.00 -2.48 -0.84 -0.95 -1.02 333.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.0092 0.00 0.0092 0.0082 0.0082 0.0035 -385.71%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
Date 30/01/18 29/12/17 31/10/17 29/09/17 31/07/17 28/04/17 31/01/17 -
Price 0.01 0.025 0.03 0.025 0.045 0.04 0.04 -
P/RPS 0.18 0.56 0.00 0.45 0.37 0.33 0.00 -
P/EPS -0.23 -0.95 0.00 -0.93 -2.19 -1.73 0.00 -
EY -441.96 -104.77 0.00 -107.56 -45.58 -57.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.00 2.50 2.25 2.00 0.00 -
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 CAGR
Date 29/03/18 27/02/18 - 30/11/17 29/09/17 16/06/17 31/03/17 -
Price 0.015 0.015 0.00 0.03 0.025 0.045 0.05 -
P/RPS 0.27 0.33 0.00 0.54 0.20 0.37 0.00 -
P/EPS -0.34 -0.57 0.00 -1.12 -1.22 -1.94 0.00 -
EY -294.64 -174.62 0.00 -89.64 -82.04 -51.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 0.00 3.00 1.25 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment