[AFUJIYA] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 152.03%
YoY- 77.16%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 103,898 91,866 88,704 100,306 96,413 91,268 84,540 14.72%
PBT 784 -4,316 1,776 5,332 2,618 196 696 8.25%
Tax 768 1,626 104 952 -125 354 -452 -
NP 1,552 -2,690 1,880 6,284 2,493 550 244 242.90%
-
NP to SH 1,552 -2,690 1,880 6,284 2,493 550 244 242.90%
-
Tax Rate -97.96% - -5.86% -17.85% 4.77% -180.61% 64.94% -
Total Cost 102,346 94,556 86,824 94,022 93,920 90,718 84,296 13.79%
-
Net Worth 154,800 153,000 154,800 153,000 149,399 147,599 147,599 3.22%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 154,800 153,000 154,800 153,000 149,399 147,599 147,599 3.22%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.49% -2.93% 2.12% 6.26% 2.59% 0.60% 0.29% -
ROE 1.00% -1.76% 1.21% 4.11% 1.67% 0.37% 0.17% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 57.72 51.04 49.28 55.73 53.56 50.70 46.97 14.71%
EPS 0.87 -1.50 1.04 3.49 1.39 0.30 0.12 274.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.86 0.85 0.83 0.82 0.82 3.22%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 57.79 51.10 49.34 55.79 53.63 50.77 47.02 14.72%
EPS 0.86 -1.50 1.05 3.50 1.39 0.31 0.14 235.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.861 0.851 0.861 0.851 0.831 0.821 0.821 3.21%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.60 0.41 0.45 0.48 0.425 0.42 0.41 -
P/RPS 1.04 0.80 0.91 0.86 0.79 0.83 0.87 12.62%
P/EPS 69.59 -27.43 43.09 13.75 30.68 137.45 302.46 -62.41%
EY 1.44 -3.64 2.32 7.27 3.26 0.73 0.33 166.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.52 0.56 0.51 0.51 0.50 25.12%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 23/05/18 26/02/18 21/11/17 28/08/17 18/05/17 -
Price 0.60 0.575 0.44 0.50 0.40 0.42 0.415 -
P/RPS 1.04 1.13 0.89 0.90 0.75 0.83 0.88 11.76%
P/EPS 69.59 -38.48 42.13 14.32 28.88 137.45 306.15 -62.72%
EY 1.44 -2.60 2.37 6.98 3.46 0.73 0.33 166.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.68 0.51 0.59 0.48 0.51 0.51 23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment