[UOADEV] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
06-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 613,596 634,836 638,130 582,936 0 0 0 -
PBT 481,798 422,773 475,740 622,772 0 0 0 -
Tax -78,887 -79,406 -82,910 -88,336 0 0 0 -
NP 402,911 343,366 392,830 534,436 0 0 0 -
-
NP to SH 384,806 327,158 379,664 520,180 0 0 0 -
-
Tax Rate 16.37% 18.78% 17.43% 14.18% - - - -
Total Cost 210,685 291,469 245,300 48,500 0 0 0 -
-
Net Worth 0 379,531 355,935 80,873,098 0 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 379,531 355,935 80,873,098 0 0 0 -
NOSH 276,838 272,632 263,655 4,378,619 0 0 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 65.66% 54.09% 61.56% 91.68% 0.00% 0.00% 0.00% -
ROE 0.00% 86.20% 106.67% 0.64% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 221.64 232.85 242.03 13.31 0.00 0.00 0.00 -
EPS 139.00 120.00 144.00 11.88 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.3921 1.35 18.47 1.51 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,378,619
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.63 25.48 25.61 23.40 0.00 0.00 0.00 -
EPS 15.44 13.13 15.24 20.88 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1523 0.1429 32.4589 1.51 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 - - - - -
Price 1.37 1.22 2.27 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.52 0.94 0.00 0.00 0.00 0.00 -
P/EPS 0.99 1.02 1.58 0.00 0.00 0.00 0.00 -
EY 101.46 98.36 63.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 1.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 23/11/11 23/08/11 06/06/11 - - - -
Price 1.51 1.38 1.63 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.59 0.67 0.00 0.00 0.00 0.00 -
P/EPS 1.09 1.15 1.13 0.00 0.00 0.00 0.00 -
EY 92.05 86.96 88.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.99 1.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment