[AWANTEC] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 46.66%
YoY- 127.51%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 112,520 57,250 65,884 39,805 46,136 52,186 72,420 34.11%
PBT 4,902 2,744 2,004 -6,046 -6,993 -7,528 -3,660 -
Tax -781 -610 -400 -258 -1,576 -1,244 -2,088 -48.05%
NP 4,121 2,134 1,604 -6,304 -8,569 -8,772 -5,748 -
-
NP to SH 4,434 2,370 1,616 -6,252 -8,394 -8,616 -5,596 -
-
Tax Rate 15.93% 22.23% 19.96% - - - - -
Total Cost 108,398 55,116 64,280 46,109 54,705 60,958 78,168 24.32%
-
Net Worth 180,648 178,436 177,725 177,567 177,067 179,116 181 9845.16%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 180,648 178,436 177,725 177,567 177,067 179,116 181 9845.16%
NOSH 789,892 789,892 789,892 789,714 789,714 789,714 789,584 0.02%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.66% 3.73% 2.43% -15.84% -18.57% -16.81% -7.94% -
ROE 2.45% 1.33% 0.91% -3.52% -4.74% -4.81% -3,075.16% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.24 7.25 8.34 5.04 5.85 6.62 9,197.06 -98.65%
EPS 0.56 0.30 0.20 -0.79 -1.07 -1.10 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2259 0.225 0.2248 0.2247 0.2273 0.2311 -0.69%
Adjusted Per Share Value based on latest NOSH - 789,892
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.24 7.25 8.34 5.04 5.84 6.61 9.17 34.06%
EPS 0.56 0.30 0.20 -0.79 -1.06 -1.09 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2259 0.225 0.2248 0.2242 0.2268 0.0002 10788.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.385 0.39 0.245 0.405 0.38 0.375 0.43 -
P/RPS 2.70 5.38 2.94 8.04 6.49 5.66 0.00 -
P/EPS 68.58 129.98 119.75 -51.17 -35.67 -34.30 -0.06 -
EY 1.46 0.77 0.84 -1.95 -2.80 -2.92 -1,652.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.73 1.09 1.80 1.69 1.65 1.86 -6.55%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 07/05/24 22/02/24 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 -
Price 0.255 0.415 0.355 0.21 0.40 0.36 0.41 -
P/RPS 1.79 5.73 4.26 4.17 6.83 5.44 0.00 -
P/EPS 45.42 138.31 173.52 -26.53 -37.55 -32.93 -0.06 -
EY 2.20 0.72 0.58 -3.77 -2.66 -3.04 -1,733.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.84 1.58 0.93 1.78 1.58 1.77 -26.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment