[SBCCORP] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -21.48%
YoY- 173.25%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 134,409 102,768 70,676 47,962 31,414 30,584 53,044 85.54%
PBT 20,617 10,640 -9,860 3,967 3,754 -2,038 8 18430.06%
Tax -6,273 -3,398 1,776 -2,679 -1,689 -1,358 -1,536 154.84%
NP 14,344 7,242 -8,084 1,288 2,065 -3,396 -1,528 -
-
NP to SH 12,866 8,188 -7,160 2,229 2,838 -2,664 -796 -
-
Tax Rate 30.43% 31.94% - 67.53% 44.99% - 19,200.00% -
Total Cost 120,065 95,526 78,760 46,674 29,349 33,980 54,572 68.91%
-
Net Worth 405,061 387,373 382,678 382,678 385,025 380,330 382,678 3.85%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 405,061 387,373 382,678 382,678 385,025 380,330 382,678 3.85%
NOSH 258,129 234,830 234,830 234,830 234,830 234,830 234,830 6.49%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.67% 7.05% -11.44% 2.69% 6.57% -11.10% -2.88% -
ROE 3.18% 2.11% -1.87% 0.58% 0.74% -0.70% -0.21% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 56.74 43.77 30.10 20.43 13.38 13.03 22.59 84.46%
EPS 5.43 3.48 -3.04 0.95 1.21 -1.14 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.65 1.63 1.63 1.64 1.62 1.63 3.23%
Adjusted Per Share Value based on latest NOSH - 234,830
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 51.10 39.07 26.87 18.23 11.94 11.63 20.17 85.52%
EPS 4.89 3.11 -2.72 0.85 1.08 -1.01 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5399 1.4727 1.4548 1.4548 1.4637 1.4459 1.4548 3.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 0.57 0.50 0.495 0.555 0.68 0.715 -
P/RPS 0.85 1.30 1.66 2.42 4.15 5.22 3.16 -58.23%
P/EPS 8.84 16.34 -16.39 52.14 45.90 -59.93 -210.88 -
EY 11.32 6.12 -6.10 1.92 2.18 -1.67 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.31 0.30 0.34 0.42 0.44 -25.95%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 30/08/18 31/05/18 22/02/18 30/11/17 21/08/17 -
Price 0.51 0.495 0.54 0.51 0.505 0.635 0.685 -
P/RPS 0.90 1.13 1.79 2.50 3.77 4.87 3.03 -55.38%
P/EPS 9.39 14.19 -17.71 53.72 41.77 -55.96 -202.03 -
EY 10.65 7.05 -5.65 1.86 2.39 -1.79 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.31 0.31 0.39 0.42 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment