[SBCCORP] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -97.11%
YoY- 103.39%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 49,423 33,715 17,669 24,401 8,269 2,031 13,261 139.80%
PBT 10,143 7,785 -2,465 1,151 3,835 -1,021 2 28963.10%
Tax -3,006 -2,143 444 -1,412 -588 -295 -384 292.77%
NP 7,137 5,642 -2,021 -261 3,247 -1,316 -382 -
-
NP to SH 5,556 5,884 -1,790 100 3,461 -1,133 -199 -
-
Tax Rate 29.64% 27.53% - 122.68% 15.33% - 19,200.00% -
Total Cost 42,286 28,073 19,690 24,662 5,022 3,347 13,643 112.14%
-
Net Worth 405,061 387,373 382,678 382,678 385,025 380,330 382,678 3.85%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 405,061 387,373 382,678 382,678 385,025 380,330 382,678 3.85%
NOSH 258,129 234,830 234,830 234,830 234,830 234,830 234,830 6.49%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 14.44% 16.73% -11.44% -1.07% 39.27% -64.80% -2.88% -
ROE 1.37% 1.52% -0.47% 0.03% 0.90% -0.30% -0.05% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 20.86 14.36 7.53 10.39 3.52 0.87 5.65 138.31%
EPS 2.33 2.50 -0.76 0.04 1.48 -0.49 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.65 1.63 1.63 1.64 1.62 1.63 3.23%
Adjusted Per Share Value based on latest NOSH - 234,830
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.79 12.82 6.72 9.28 3.14 0.77 5.04 139.85%
EPS 2.11 2.24 -0.68 0.04 1.32 -0.43 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5399 1.4727 1.4548 1.4548 1.4637 1.4459 1.4548 3.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 0.57 0.50 0.495 0.555 0.68 0.715 -
P/RPS 2.30 3.97 6.64 4.76 15.76 78.60 12.66 -67.82%
P/EPS 20.46 22.74 -65.58 1,162.12 37.65 -140.90 -843.53 -
EY 4.89 4.40 -1.52 0.09 2.66 -0.71 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.31 0.30 0.34 0.42 0.44 -25.95%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 30/08/18 31/05/18 22/02/18 30/11/17 21/08/17 -
Price 0.51 0.495 0.54 0.51 0.505 0.635 0.685 -
P/RPS 2.44 3.45 7.18 4.91 14.34 73.40 12.13 -65.56%
P/EPS 21.74 19.75 -70.83 1,197.34 34.26 -131.58 -808.13 -
EY 4.60 5.06 -1.41 0.08 2.92 -0.76 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.31 0.31 0.39 0.42 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment