[EITA] QoQ Annualized Quarter Result on 30-Jun-2023 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 4.41%
YoY- -70.68%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 399,518 458,468 317,883 309,345 288,838 292,092 363,583 6.47%
PBT 23,452 40,100 12,791 6,401 3,348 9,172 24,911 -3.94%
Tax -7,602 -7,592 -5,811 -5,805 -2,134 -2,740 -6,049 16.44%
NP 15,850 32,508 6,980 596 1,214 6,432 18,862 -10.94%
-
NP to SH 18,322 29,960 10,282 6,233 5,970 7,676 18,702 -1.35%
-
Tax Rate 32.42% 18.93% 45.43% 90.69% 63.74% 29.87% 24.28% -
Total Cost 383,668 425,960 310,903 308,749 287,624 285,660 344,721 7.38%
-
Net Worth 239,400 221,716 213,293 210,691 208,090 210,691 208,090 9.78%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,210 - 5,202 3,468 5,202 - 8,453 -10.05%
Div Payout % 39.36% - 50.60% 55.64% 87.14% - 45.20% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 239,400 221,716 213,293 210,691 208,090 210,691 208,090 9.78%
NOSH 301,810 263,585 260,113 260,113 260,113 260,113 260,113 10.41%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.97% 7.09% 2.20% 0.19% 0.42% 2.20% 5.19% -
ROE 7.65% 13.51% 4.82% 2.96% 2.87% 3.64% 8.99% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 138.51 175.76 122.21 118.93 111.04 112.29 139.78 -0.60%
EPS 6.68 11.48 3.95 2.40 2.30 2.96 7.19 -4.78%
DPS 2.50 0.00 2.00 1.33 2.00 0.00 3.25 -16.03%
NAPS 0.83 0.85 0.82 0.81 0.80 0.81 0.80 2.48%
Adjusted Per Share Value based on latest NOSH - 260,113
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 132.37 151.91 105.33 102.50 95.70 96.78 120.47 6.47%
EPS 6.07 9.93 3.41 2.07 1.98 2.54 6.20 -1.40%
DPS 2.39 0.00 1.72 1.15 1.72 0.00 2.80 -10.00%
NAPS 0.7932 0.7346 0.7067 0.6981 0.6895 0.6981 0.6895 9.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.94 0.75 0.69 0.69 0.70 0.775 0.735 -
P/RPS 0.68 0.43 0.56 0.58 0.63 0.69 0.53 18.05%
P/EPS 14.80 6.53 17.46 28.79 30.50 26.26 10.22 27.97%
EY 6.76 15.31 5.73 3.47 3.28 3.81 9.78 -21.80%
DY 2.66 0.00 2.90 1.93 2.86 0.00 4.42 -28.69%
P/NAPS 1.13 0.88 0.84 0.85 0.88 0.96 0.92 14.67%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 17/05/24 26/02/24 22/11/23 24/08/23 26/05/23 24/02/23 24/11/22 -
Price 0.865 0.80 0.785 0.715 0.73 0.745 0.765 -
P/RPS 0.62 0.46 0.64 0.60 0.66 0.66 0.55 8.30%
P/EPS 13.62 6.97 19.86 29.84 31.81 25.25 10.64 17.87%
EY 7.34 14.36 5.04 3.35 3.14 3.96 9.40 -15.19%
DY 2.89 0.00 2.55 1.86 2.74 0.00 4.25 -22.65%
P/NAPS 1.04 0.94 0.96 0.88 0.91 0.92 0.96 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment