[SNTORIA] QoQ Annualized Quarter Result on 31-Dec-2022 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 22.66%
YoY- 24.47%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
Revenue 47,093 18,082 13,944 12,937 9,010 4,908 73,566 -22.52%
PBT -62,553 -48,484 -48,964 -50,648 -65,322 -59,180 -66,770 -3.66%
Tax -153 -145 -170 -220 -358 220 -940 -64.60%
NP -62,706 -48,630 -49,134 -50,868 -65,680 -58,960 -67,710 -4.29%
-
NP to SH -60,865 -47,293 -47,857 -49,534 -64,048 -57,272 -65,582 -4.18%
-
Tax Rate - - - - - - - -
Total Cost 109,799 66,712 63,078 63,805 74,690 63,868 141,277 -13.42%
-
Net Worth 110,418 125,905 122,689 133,843 139,420 156,150 228,649 -34.06%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
Net Worth 110,418 125,905 122,689 133,843 139,420 156,150 228,649 -34.06%
NOSH 622,977 622,977 567,277 567,277 567,277 567,277 567,277 5.50%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
NP Margin -133.15% -268.94% -352.37% -393.19% -728.97% -1,201.30% -92.04% -
ROE -55.12% -37.56% -39.01% -37.01% -45.94% -36.68% -28.68% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
RPS 7.68 3.02 2.50 2.32 1.62 0.88 13.19 -26.61%
EPS -10.60 -8.36 -8.58 -8.88 -11.48 -10.28 -11.76 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.22 0.24 0.25 0.28 0.41 -37.55%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
RPS 7.68 2.95 2.27 2.11 1.47 0.80 12.00 -22.53%
EPS -9.93 -7.71 -7.81 -8.08 -10.45 -9.34 -10.70 -4.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1801 0.2054 0.2001 0.2183 0.2274 0.2547 0.3729 -34.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/12/21 -
Price 0.08 0.06 0.065 0.09 0.14 0.165 0.175 -
P/RPS 1.04 1.99 2.60 3.88 8.67 18.75 1.33 -13.12%
P/EPS -0.81 -0.76 -0.76 -1.01 -1.22 -1.61 -1.49 -29.43%
EY -124.02 -131.47 -132.02 -98.69 -82.03 -62.24 -67.20 41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.29 0.30 0.38 0.56 0.59 0.43 1.32%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 CAGR
Date 01/12/23 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 25/02/22 -
Price 0.09 0.06 0.055 0.08 0.105 0.12 0.16 -
P/RPS 1.17 1.99 2.20 3.45 6.50 13.64 1.21 -1.90%
P/EPS -0.91 -0.76 -0.64 -0.90 -0.91 -1.17 -1.36 -20.53%
EY -110.24 -131.47 -156.03 -111.03 -109.38 -85.58 -73.50 26.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.29 0.25 0.33 0.42 0.43 0.39 15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment