[SNTORIA] YoY Quarter Result on 31-Dec-2022 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 71.04%
YoY- 58.75%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 2,911 5,198 7,580 12,011 68,575 87,342 60,032 -35.09%
PBT -9,803 -5,325 -12,017 -15,527 5,685 14,698 10,585 -
Tax 0 14 -126 1,128 -1,320 -3,634 -2,109 -
NP -9,803 -5,311 -12,143 -14,399 4,365 11,064 8,476 -
-
NP to SH -9,607 -5,127 -11,575 -14,399 4,386 11,082 8,481 -
-
Tax Rate - - - - 23.22% 24.72% 19.92% -
Total Cost 12,714 10,509 19,723 26,410 64,210 76,278 51,556 -18.12%
-
Net Worth 128,810 133,843 267,686 429,414 540,950 461,762 407,352 -15.16%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 128,810 133,843 267,686 429,414 540,950 461,762 407,352 -15.16%
NOSH 622,977 567,277 567,277 567,277 567,277 567,265 489,111 3.51%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin -336.76% -102.17% -160.20% -119.88% 6.37% 12.67% 14.12% -
ROE -7.46% -3.83% -4.32% -3.35% 0.81% 2.40% 2.08% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 0.47 0.93 1.36 2.15 12.30 15.70 12.38 -37.31%
EPS -1.57 -0.92 -2.08 -2.58 0.79 1.99 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.48 0.77 0.97 0.83 0.84 -17.96%
Adjusted Per Share Value based on latest NOSH - 567,277
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 0.47 0.83 1.22 1.93 11.01 14.02 9.64 -35.03%
EPS -1.54 -0.82 -1.86 -2.31 0.70 1.78 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2068 0.2148 0.4297 0.6893 0.8683 0.7412 0.6539 -15.15%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 -
Price 0.09 0.09 0.16 0.115 0.215 0.695 0.80 -
P/RPS 18.96 9.66 11.77 5.34 1.75 4.43 6.46 16.62%
P/EPS -5.75 -9.79 -7.71 -4.45 27.34 34.89 45.74 -
EY -17.40 -10.21 -12.97 -22.45 3.66 2.87 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.33 0.15 0.22 0.84 0.95 -10.70%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 28/02/24 24/02/23 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 -
Price 0.07 0.08 0.17 0.12 0.23 0.62 0.74 -
P/RPS 14.75 8.58 12.51 5.57 1.87 3.95 5.98 13.76%
P/EPS -4.47 -8.70 -8.19 -4.65 29.24 31.13 42.31 -
EY -22.37 -11.49 -12.21 -21.52 3.42 3.21 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.35 0.16 0.24 0.75 0.88 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment