[MENTIGA] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
16-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -75.23%
YoY- -72.61%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 8,764 6,174 4,388 14,929 17,753 4,598 3,688 77.98%
PBT -4,533 -4,734 -6,520 1,491 3,366 -10,662 -8,364 -33.50%
Tax -4 -4 -4 -660 -4 -4 -4 0.00%
NP -4,537 -4,738 -6,524 831 3,362 -10,666 -8,368 -33.48%
-
NP to SH -4,537 -4,738 -6,524 833 3,362 -10,666 -8,368 -33.48%
-
Tax Rate - - - 44.27% 0.12% - - -
Total Cost 13,301 10,912 10,912 14,098 14,390 15,264 12,056 6.76%
-
Net Worth 183,779 185,215 185,933 187,369 188,087 180,908 183,779 0.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 183,779 185,215 185,933 187,369 188,087 180,908 183,779 0.00%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -51.77% -76.74% -148.68% 5.57% 18.94% -231.97% -226.90% -
ROE -2.47% -2.56% -3.51% 0.44% 1.79% -5.90% -4.55% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 12.21 8.60 6.11 20.80 24.73 6.40 5.14 77.93%
EPS -6.32 -6.60 -9.08 1.16 4.68 -14.86 -11.64 -33.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.58 2.59 2.61 2.62 2.52 2.56 0.00%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 12.21 8.60 6.11 20.80 24.73 6.40 5.14 77.93%
EPS -6.32 -6.60 -9.08 1.16 4.68 -14.86 -11.64 -33.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.58 2.59 2.61 2.62 2.52 2.56 0.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.72 0.685 0.685 0.60 0.50 0.48 0.25 -
P/RPS 5.90 7.96 11.21 2.89 2.02 7.49 4.87 13.63%
P/EPS -11.39 -10.38 -7.54 51.71 10.67 -3.23 -2.14 204.53%
EY -8.78 -9.63 -13.27 1.93 9.37 -30.95 -46.63 -67.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.26 0.23 0.19 0.19 0.10 98.53%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 18/11/21 15/09/21 28/05/21 16/03/21 27/11/20 27/08/20 30/06/20 -
Price 0.74 0.725 0.75 0.79 0.535 0.345 0.48 -
P/RPS 6.06 8.43 12.27 3.80 2.16 5.39 9.34 -25.03%
P/EPS -11.71 -10.99 -8.25 68.08 11.42 -2.32 -4.12 100.52%
EY -8.54 -9.10 -12.12 1.47 8.76 -43.07 -24.28 -50.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.29 0.30 0.20 0.14 0.19 32.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment