[MPHBCAP] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 59.42%
YoY- -67.38%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 426,348 414,572 462,854 461,316 455,114 444,544 482,272 -7.90%
PBT 117,424 93,568 40,000 41,505 13,130 -13,324 107,980 5.76%
Tax -25,644 -19,516 -12,294 -11,730 -4,622 -5,884 -13,638 52.51%
NP 91,780 74,052 27,706 29,774 8,508 -19,208 94,342 -1.82%
-
NP to SH 55,494 48,344 12,441 15,141 9,498 -13,112 75,495 -18.59%
-
Tax Rate 21.84% 20.86% 30.73% 28.26% 35.20% - 12.63% -
Total Cost 334,568 340,520 435,148 431,541 446,606 463,752 387,930 -9.41%
-
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.24%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.24%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 21.53% 17.86% 5.99% 6.45% 1.87% -4.32% 19.56% -
ROE 4.08% 3.54% 0.92% 1.11% 0.70% -0.98% 4.49% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 59.63 57.98 64.73 64.52 63.65 62.17 67.45 -7.90%
EPS 7.80 6.76 1.74 2.12 1.32 -1.84 10.56 -18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.90 1.90 1.89 1.88 2.35 -13.24%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 59.63 57.98 64.73 64.52 63.65 62.17 67.45 -7.90%
EPS 7.80 6.76 1.74 2.12 1.32 -1.84 10.56 -18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.90 1.90 1.89 1.88 2.35 -13.24%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.02 1.06 1.10 1.24 1.28 1.29 1.22 -
P/RPS 1.71 1.83 1.70 1.92 2.01 2.07 1.81 -3.72%
P/EPS 13.14 15.68 63.22 58.55 96.36 -70.34 11.55 9.00%
EY 7.61 6.38 1.58 1.71 1.04 -1.42 8.65 -8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.58 0.65 0.68 0.69 0.52 2.55%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 23/05/18 27/02/18 -
Price 1.13 1.01 1.14 1.17 1.27 1.28 1.57 -
P/RPS 1.90 1.74 1.76 1.81 2.00 2.06 2.33 -12.74%
P/EPS 14.56 14.94 65.52 55.25 95.60 -69.80 14.87 -1.39%
EY 6.87 6.69 1.53 1.81 1.05 -1.43 6.73 1.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.53 0.60 0.62 0.67 0.68 0.67 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment