[MPHBCAP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 139.12%
YoY- -67.38%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 213,174 103,643 462,854 345,987 227,557 111,136 482,272 -42.05%
PBT 58,712 23,392 40,000 31,129 6,565 -3,331 107,980 -33.45%
Tax -12,822 -4,879 -12,294 -8,798 -2,311 -1,471 -13,638 -4.04%
NP 45,890 18,513 27,706 22,331 4,254 -4,802 94,342 -38.23%
-
NP to SH 27,747 12,086 12,441 11,356 4,749 -3,278 75,495 -48.78%
-
Tax Rate 21.84% 20.86% 30.73% 28.26% 35.20% - 12.63% -
Total Cost 167,284 85,130 435,148 323,656 223,303 115,938 387,930 -43.01%
-
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.24%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.24%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 21.53% 17.86% 5.99% 6.45% 1.87% -4.32% 19.56% -
ROE 2.04% 0.88% 0.92% 0.84% 0.35% -0.24% 4.49% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.81 14.50 64.73 48.39 31.83 15.54 67.45 -42.06%
EPS 3.90 1.69 1.74 1.59 0.66 -0.46 10.56 -48.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.90 1.90 1.89 1.88 2.35 -13.24%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.81 14.50 64.73 48.39 31.83 15.54 67.45 -42.06%
EPS 3.90 1.69 1.74 1.59 0.66 -0.46 10.56 -48.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.90 1.90 1.89 1.88 2.35 -13.24%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.02 1.06 1.10 1.24 1.28 1.29 1.22 -
P/RPS 3.42 7.31 1.70 2.56 4.02 8.30 1.81 53.01%
P/EPS 26.28 62.71 63.22 78.07 192.71 -281.38 11.55 73.25%
EY 3.80 1.59 1.58 1.28 0.52 -0.36 8.65 -42.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.58 0.65 0.68 0.69 0.52 2.55%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 23/05/18 27/02/18 -
Price 1.13 1.01 1.14 1.17 1.27 1.28 1.57 -
P/RPS 3.79 6.97 1.76 2.42 3.99 8.23 2.33 38.43%
P/EPS 29.12 59.75 65.52 73.67 191.21 -279.19 14.87 56.71%
EY 3.43 1.67 1.53 1.36 0.52 -0.36 6.73 -36.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.53 0.60 0.62 0.67 0.68 0.67 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment