[TITIJYA] QoQ Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 4.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 365,545 307,838 350,916 283,848 268,044 277,012 266,920 23.34%
PBT 116,594 113,222 124,156 96,443 94,241 91,092 96,344 13.57%
Tax -33,394 -30,932 -32,188 -25,148 -25,922 -25,456 -27,480 13.89%
NP 83,200 82,290 91,968 71,295 68,318 65,636 68,864 13.44%
-
NP to SH 83,466 82,290 91,968 71,295 68,318 65,636 68,864 13.69%
-
Tax Rate 28.64% 27.32% 25.93% 26.08% 27.51% 27.95% 28.52% -
Total Cost 282,345 225,548 258,948 212,553 199,725 211,376 198,056 26.69%
-
Net Worth 454,440 433,290 428,247 353,097 322,835 285,612 219,394 62.56%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - 56,163 12,281 - - - -
Div Payout % - - 61.07% 17.23% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 454,440 433,290 428,247 353,097 322,835 285,612 219,394 62.56%
NOSH 352,279 352,268 351,022 307,041 296,179 274,627 258,110 23.06%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 22.76% 26.73% 26.21% 25.12% 25.49% 23.69% 25.80% -
ROE 18.37% 18.99% 21.48% 20.19% 21.16% 22.98% 31.39% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 103.77 87.39 99.97 92.45 90.50 100.87 103.41 0.23%
EPS 23.69 23.36 26.20 23.22 23.07 23.90 26.68 -7.62%
DPS 0.00 0.00 16.00 4.00 0.00 0.00 0.00 -
NAPS 1.29 1.23 1.22 1.15 1.09 1.04 0.85 32.09%
Adjusted Per Share Value based on latest NOSH - 339,932
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 27.04 22.77 25.96 20.99 19.83 20.49 19.74 23.36%
EPS 6.17 6.09 6.80 5.27 5.05 4.85 5.09 13.70%
DPS 0.00 0.00 4.15 0.91 0.00 0.00 0.00 -
NAPS 0.3361 0.3205 0.3168 0.2612 0.2388 0.2113 0.1623 62.53%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 - -
Price 1.98 1.85 2.49 2.44 1.88 1.51 0.00 -
P/RPS 1.91 2.12 2.49 2.64 2.08 1.50 0.00 -
P/EPS 8.36 7.92 9.50 10.51 8.15 6.32 0.00 -
EY 11.97 12.63 10.52 9.52 12.27 15.83 0.00 -
DY 0.00 0.00 6.43 1.64 0.00 0.00 0.00 -
P/NAPS 1.53 1.50 2.04 2.12 1.72 1.45 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 16/02/15 28/11/14 27/08/14 21/05/14 28/02/14 22/11/13 -
Price 1.90 2.00 2.20 2.56 2.12 1.73 0.00 -
P/RPS 1.83 2.29 2.20 2.77 2.34 1.72 0.00 -
P/EPS 8.02 8.56 8.40 11.02 9.19 7.24 0.00 -
EY 12.47 11.68 11.91 9.07 10.88 13.82 0.00 -
DY 0.00 0.00 7.27 1.56 0.00 0.00 0.00 -
P/NAPS 1.47 1.63 1.80 2.23 1.94 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment