[TITIJYA] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 8.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 120,240 66,190 87,729 82,815 62,527 71,776 66,730 48.12%
PBT 30,835 25,572 31,039 25,762 25,135 21,460 24,086 17.91%
Tax -9,580 -7,419 -8,047 -5,706 -6,714 -5,858 -6,870 24.84%
NP 21,255 18,153 22,992 20,056 18,421 15,602 17,216 15.09%
-
NP to SH 21,455 18,153 22,992 20,056 18,421 15,602 17,216 15.82%
-
Tax Rate 31.07% 29.01% 25.93% 22.15% 26.71% 27.30% 28.52% -
Total Cost 98,985 48,037 64,737 62,759 44,106 56,174 49,514 58.76%
-
Net Worth 455,962 434,400 428,247 390,922 370,459 302,725 219,394 62.92%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 13,597 - - - -
Div Payout % - - - 67.80% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 455,962 434,400 428,247 390,922 370,459 302,725 219,394 62.92%
NOSH 353,459 353,171 351,022 339,932 339,870 291,082 258,110 23.34%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.68% 27.43% 26.21% 24.22% 29.46% 21.74% 25.80% -
ROE 4.71% 4.18% 5.37% 5.13% 4.97% 5.15% 7.85% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 34.02 18.74 24.99 24.36 18.40 24.66 25.85 20.11%
EPS 6.07 5.14 6.55 5.90 5.42 5.36 6.67 -6.09%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.29 1.23 1.22 1.15 1.09 1.04 0.85 32.09%
Adjusted Per Share Value based on latest NOSH - 339,932
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.89 4.90 6.49 6.13 4.62 5.31 4.94 48.00%
EPS 1.59 1.34 1.70 1.48 1.36 1.15 1.27 16.17%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 0.3373 0.3213 0.3168 0.2891 0.274 0.2239 0.1623 62.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 - -
Price 1.98 1.85 2.49 2.44 1.88 1.51 0.00 -
P/RPS 5.82 9.87 9.96 10.02 10.22 6.12 0.00 -
P/EPS 32.62 35.99 38.02 41.36 34.69 28.17 0.00 -
EY 3.07 2.78 2.63 2.42 2.88 3.55 0.00 -
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 1.53 1.50 2.04 2.12 1.72 1.45 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 16/02/15 28/11/14 27/08/14 21/05/14 28/02/14 22/11/13 -
Price 1.90 2.00 2.20 2.56 2.12 1.73 0.00 -
P/RPS 5.59 10.67 8.80 10.51 11.52 7.02 0.00 -
P/EPS 31.30 38.91 33.59 43.39 39.11 32.28 0.00 -
EY 3.19 2.57 2.98 2.30 2.56 3.10 0.00 -
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 1.47 1.63 1.80 2.23 1.94 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment