[TITIJYA] QoQ Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 39.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 274,159 153,919 87,729 283,848 201,033 138,506 66,730 156.74%
PBT 87,446 56,611 31,039 96,443 70,681 45,546 24,086 136.40%
Tax -25,046 -15,466 -8,047 -25,148 -19,442 -12,728 -6,870 137.06%
NP 62,400 41,145 22,992 71,295 51,239 32,818 17,216 136.14%
-
NP to SH 62,600 41,145 22,992 71,295 51,239 32,818 17,216 136.64%
-
Tax Rate 28.64% 27.32% 25.93% 26.08% 27.51% 27.95% 28.52% -
Total Cost 211,759 112,774 64,737 212,553 149,794 105,688 49,514 163.71%
-
Net Worth 454,440 433,290 428,247 353,097 322,835 285,612 219,394 62.56%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - 14,040 12,281 - - - -
Div Payout % - - 61.07% 17.23% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 454,440 433,290 428,247 353,097 322,835 285,612 219,394 62.56%
NOSH 352,279 352,268 351,022 307,041 296,179 274,627 258,110 23.06%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 22.76% 26.73% 26.21% 25.12% 25.49% 23.69% 25.80% -
ROE 13.78% 9.50% 5.37% 20.19% 15.87% 11.49% 7.85% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 77.82 43.69 24.99 92.45 67.88 50.43 25.85 108.63%
EPS 17.77 11.68 6.55 23.22 17.30 11.95 6.67 92.29%
DPS 0.00 0.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 1.29 1.23 1.22 1.15 1.09 1.04 0.85 32.09%
Adjusted Per Share Value based on latest NOSH - 339,932
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 20.28 11.38 6.49 20.99 14.87 10.24 4.94 156.60%
EPS 4.63 3.04 1.70 5.27 3.79 2.43 1.27 137.06%
DPS 0.00 0.00 1.04 0.91 0.00 0.00 0.00 -
NAPS 0.3361 0.3205 0.3168 0.2612 0.2388 0.2113 0.1623 62.53%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 - -
Price 1.98 1.85 2.49 2.44 1.88 1.51 0.00 -
P/RPS 2.54 4.23 9.96 2.64 2.77 2.99 0.00 -
P/EPS 11.14 15.84 38.02 10.51 10.87 12.64 0.00 -
EY 8.97 6.31 2.63 9.52 9.20 7.91 0.00 -
DY 0.00 0.00 1.61 1.64 0.00 0.00 0.00 -
P/NAPS 1.53 1.50 2.04 2.12 1.72 1.45 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 16/02/15 28/11/14 27/08/14 21/05/14 28/02/14 22/11/13 -
Price 1.90 2.00 2.20 2.56 2.12 1.73 0.00 -
P/RPS 2.44 4.58 8.80 2.77 3.12 3.43 0.00 -
P/EPS 10.69 17.12 33.59 11.02 12.25 14.48 0.00 -
EY 9.35 5.84 2.98 9.07 8.16 6.91 0.00 -
DY 0.00 0.00 1.82 1.56 0.00 0.00 0.00 -
P/NAPS 1.47 1.63 1.80 2.23 1.94 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment