[TITIJYA] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -3.64%
YoY- 12.28%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 435,389 493,148 412,252 380,752 344,933 376,448 430,236 0.79%
PBT 111,078 112,304 113,140 110,600 110,777 107,900 108,964 1.29%
Tax -29,928 -32,794 -32,136 -34,217 -31,157 -26,928 -28,796 2.60%
NP 81,150 79,510 81,004 76,383 79,620 80,972 80,168 0.81%
-
NP to SH 83,005 81,146 82,256 76,735 79,630 80,982 80,172 2.34%
-
Tax Rate 26.94% 29.20% 28.40% 30.94% 28.13% 24.96% 26.43% -
Total Cost 354,238 413,638 331,248 304,369 265,313 295,476 350,068 0.79%
-
Net Worth 1,223,255 1,014,593 696,390 650,630 633,296 547,650 616,092 58.03%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 8,961 113,999 - - - - - -
Div Payout % 10.80% 140.49% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,223,255 1,014,593 696,390 650,630 633,296 547,650 616,092 58.03%
NOSH 1,344,424 1,344,424 409,641 394,321 403,333 403,333 400,059 124.52%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 18.64% 16.12% 19.65% 20.06% 23.08% 21.51% 18.63% -
ROE 6.79% 8.00% 11.81% 11.79% 12.57% 14.79% 13.01% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 32.39 43.26 100.64 96.56 88.24 107.92 107.54 -55.10%
EPS 6.83 8.28 20.08 19.46 20.37 21.04 20.04 -51.23%
DPS 0.67 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 1.70 1.65 1.62 1.57 1.54 -29.60%
Adjusted Per Share Value based on latest NOSH - 394,709
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 32.20 36.48 30.49 28.16 25.51 27.84 31.82 0.79%
EPS 6.14 6.00 6.08 5.68 5.89 5.99 5.93 2.34%
DPS 0.66 8.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9048 0.7504 0.5151 0.4812 0.4684 0.4051 0.4557 58.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.53 0.70 1.46 1.63 1.79 1.75 1.60 -
P/RPS 1.64 1.62 1.45 1.69 2.03 1.62 1.49 6.60%
P/EPS 8.58 9.83 7.27 8.38 8.79 7.54 7.98 4.95%
EY 11.65 10.17 13.75 11.94 11.38 13.27 12.53 -4.74%
DY 1.26 14.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.79 0.86 0.99 1.10 1.11 1.04 -32.27%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 23/02/17 25/11/16 -
Price 0.37 0.65 1.41 1.50 1.61 1.70 1.70 -
P/RPS 1.14 1.50 1.40 1.55 1.82 1.58 1.58 -19.57%
P/EPS 5.99 9.13 7.02 7.71 7.90 7.32 8.48 -20.70%
EY 16.69 10.95 14.24 12.97 12.65 13.66 11.79 26.10%
DY 1.80 15.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.73 0.83 0.91 0.99 1.08 1.10 -48.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment