[TITIJYA] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -11.54%
YoY- 14.13%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 79,968 143,511 103,063 122,052 70,476 80,655 107,559 -17.94%
PBT 27,157 27,867 28,285 27,517 29,133 26,709 27,241 -0.20%
Tax -6,049 -8,363 -8,034 -10,849 -9,904 -6,265 -7,199 -10.96%
NP 21,108 19,504 20,251 16,668 19,229 20,444 20,042 3.51%
-
NP to SH 21,681 20,009 20,564 17,012 19,232 20,448 20,043 5.38%
-
Tax Rate 22.27% 30.01% 28.40% 39.43% 34.00% 23.46% 26.43% -
Total Cost 58,860 124,007 82,812 105,384 51,247 60,211 87,517 -23.25%
-
Net Worth 1,223,255 1,014,593 696,390 651,271 633,296 547,650 616,092 58.03%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 56,999 - - - 17,441 - -
Div Payout % - 284.87% - - - 85.29% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,223,255 1,014,593 696,390 651,271 633,296 547,650 616,092 58.03%
NOSH 1,344,424 1,344,424 409,641 394,709 403,333 403,333 400,059 124.52%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 26.40% 13.59% 19.65% 13.66% 27.28% 25.35% 18.63% -
ROE 1.77% 1.97% 2.95% 2.61% 3.04% 3.73% 3.25% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.95 12.59 25.16 30.92 18.03 23.12 26.89 -63.45%
EPS 1.61 1.76 5.02 4.31 4.92 5.31 5.01 -53.11%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.91 0.89 1.70 1.65 1.62 1.57 1.54 -29.60%
Adjusted Per Share Value based on latest NOSH - 394,709
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.59 10.03 7.20 8.53 4.93 5.64 7.52 -17.95%
EPS 1.52 1.40 1.44 1.19 1.34 1.43 1.40 5.64%
DPS 0.00 3.98 0.00 0.00 0.00 1.22 0.00 -
NAPS 0.8549 0.709 0.4867 0.4551 0.4426 0.3827 0.4306 58.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.53 0.70 1.46 1.63 1.79 1.75 1.60 -
P/RPS 8.91 5.56 5.80 5.27 9.93 7.57 5.95 30.92%
P/EPS 32.86 39.88 29.08 37.82 36.38 29.85 31.94 1.91%
EY 3.04 2.51 3.44 2.64 2.75 3.35 3.13 -1.92%
DY 0.00 7.14 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.58 0.79 0.86 0.99 1.10 1.11 1.04 -32.27%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 23/02/17 25/11/16 -
Price 0.37 0.65 1.41 1.50 1.61 1.70 1.70 -
P/RPS 6.22 5.16 5.60 4.85 8.93 7.35 6.32 -1.05%
P/EPS 22.94 37.03 28.09 34.80 32.73 29.00 33.93 -22.98%
EY 4.36 2.70 3.56 2.87 3.06 3.45 2.95 29.78%
DY 0.00 7.69 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.41 0.73 0.83 0.91 0.99 1.08 1.10 -48.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment