[TITIJYA] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 8.36%
YoY- 12.73%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 45,914 55,815 117,569 79,968 70,476 103,648 120,240 -14.81%
PBT 6,119 6,590 15,632 27,157 29,133 20,628 30,835 -23.60%
Tax -3,748 -3,977 -4,417 -6,049 -9,904 -5,458 -9,580 -14.46%
NP 2,371 2,613 11,215 21,108 19,229 15,170 21,255 -30.59%
-
NP to SH 1,280 2,053 10,823 21,681 19,232 15,171 21,455 -37.46%
-
Tax Rate 61.25% 60.35% 28.26% 22.27% 34.00% 26.46% 31.07% -
Total Cost 43,543 53,202 106,354 58,860 51,247 88,478 98,985 -12.78%
-
Net Worth 1,084,813 1,055,148 1,303,406 1,223,255 633,296 515,108 455,962 15.52%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,084,813 1,055,148 1,303,406 1,223,255 633,296 515,108 455,962 15.52%
NOSH 1,358,433 1,354,026 1,344,424 1,344,424 403,333 352,813 353,459 25.12%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.16% 4.68% 9.54% 26.40% 27.28% 14.64% 17.68% -
ROE 0.12% 0.19% 0.83% 1.77% 3.04% 2.95% 4.71% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.60 4.55 8.75 5.95 18.03 29.38 34.02 -31.20%
EPS 0.10 0.16 0.81 1.61 4.92 4.30 6.07 -49.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.97 0.91 1.62 1.46 1.29 -6.71%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.40 4.13 8.70 5.91 5.21 7.67 8.89 -14.78%
EPS 0.09 0.15 0.80 1.60 1.42 1.12 1.59 -38.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8024 0.7804 0.9641 0.9048 0.4684 0.381 0.3373 15.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.425 0.255 0.30 0.53 1.79 1.47 1.98 -
P/RPS 11.81 5.61 3.43 8.91 9.93 5.00 5.82 12.50%
P/EPS 423.76 152.39 37.25 32.86 36.38 34.19 32.62 53.26%
EY 0.24 0.66 2.68 3.04 2.75 2.93 3.07 -34.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.30 0.31 0.58 1.10 1.01 1.53 -16.99%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 22/05/20 31/05/19 31/05/18 26/05/17 26/05/16 28/05/15 -
Price 0.38 0.26 0.29 0.37 1.61 1.43 1.90 -
P/RPS 10.56 5.72 3.31 6.22 8.93 4.87 5.59 11.17%
P/EPS 378.89 155.38 36.00 22.94 32.73 33.26 31.30 51.47%
EY 0.26 0.64 2.78 4.36 3.06 3.01 3.19 -34.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.30 0.41 0.99 0.98 1.47 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment