[TITIJYA] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 7.19%
YoY- 2.6%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 399,030 435,389 493,148 412,252 380,752 344,933 376,448 3.97%
PBT 107,027 111,078 112,304 113,140 110,600 110,777 107,900 -0.54%
Tax -35,535 -29,928 -32,794 -32,136 -34,217 -31,157 -26,928 20.37%
NP 71,492 81,150 79,510 81,004 76,383 79,620 80,972 -7.98%
-
NP to SH 72,900 83,005 81,146 82,256 76,735 79,630 80,982 -6.78%
-
Tax Rate 33.20% 26.94% 29.20% 28.40% 30.94% 28.13% 24.96% -
Total Cost 327,538 354,238 413,638 331,248 304,369 265,313 295,476 7.12%
-
Net Worth 1,236,652 1,223,255 1,014,593 696,390 650,630 633,296 547,650 72.37%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 3,360 8,961 113,999 - - - - -
Div Payout % 4.61% 10.80% 140.49% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,236,652 1,223,255 1,014,593 696,390 650,630 633,296 547,650 72.37%
NOSH 1,344,424 1,344,424 1,344,424 409,641 394,321 403,333 403,333 123.63%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 17.92% 18.64% 16.12% 19.65% 20.06% 23.08% 21.51% -
ROE 5.89% 6.79% 8.00% 11.81% 11.79% 12.57% 14.79% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 29.69 32.39 43.26 100.64 96.56 88.24 107.92 -57.80%
EPS 4.84 6.83 8.28 20.08 19.46 20.37 21.04 -62.55%
DPS 0.25 0.67 10.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.89 1.70 1.65 1.62 1.57 -30.04%
Adjusted Per Share Value based on latest NOSH - 409,641
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 29.51 32.20 36.48 30.49 28.16 25.51 27.84 3.97%
EPS 5.39 6.14 6.00 6.08 5.68 5.89 5.99 -6.81%
DPS 0.25 0.66 8.43 0.00 0.00 0.00 0.00 -
NAPS 0.9147 0.9048 0.7504 0.5151 0.4812 0.4684 0.4051 72.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.385 0.53 0.70 1.46 1.63 1.79 1.75 -
P/RPS 1.30 1.64 1.62 1.45 1.69 2.03 1.62 -13.68%
P/EPS 7.10 8.58 9.83 7.27 8.38 8.79 7.54 -3.93%
EY 14.09 11.65 10.17 13.75 11.94 11.38 13.27 4.08%
DY 0.65 1.26 14.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.79 0.86 0.99 1.10 1.11 -47.77%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 23/02/17 -
Price 0.345 0.37 0.65 1.41 1.50 1.61 1.70 -
P/RPS 1.16 1.14 1.50 1.40 1.55 1.82 1.58 -18.66%
P/EPS 6.36 5.99 9.13 7.02 7.71 7.90 7.32 -8.96%
EY 15.72 16.69 10.95 14.24 12.97 12.65 13.66 9.84%
DY 0.72 1.80 15.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.73 0.83 0.91 0.99 1.08 -50.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment