[TITIJYA] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 2.29%
YoY- 4.24%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 300,374 268,372 399,030 435,389 493,148 412,252 380,752 -14.58%
PBT 66,606 68,176 107,027 111,078 112,304 113,140 110,600 -28.62%
Tax -19,046 -18,140 -35,535 -29,928 -32,794 -32,136 -34,217 -32.26%
NP 47,560 50,036 71,492 81,150 79,510 81,004 76,383 -27.01%
-
NP to SH 44,128 46,936 72,900 83,005 81,146 82,256 76,735 -30.77%
-
Tax Rate 28.60% 26.61% 33.20% 26.94% 29.20% 28.40% 30.94% -
Total Cost 252,814 218,336 327,538 354,238 413,638 331,248 304,369 -11.60%
-
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 55.41%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 3,360 8,961 113,999 - - -
Div Payout % - - 4.61% 10.80% 140.49% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 55.41%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 409,641 394,321 126.02%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.83% 18.64% 17.92% 18.64% 16.12% 19.65% 20.06% -
ROE 3.49% 3.71% 5.89% 6.79% 8.00% 11.81% 11.79% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.36 19.97 29.69 32.39 43.26 100.64 96.56 -62.18%
EPS 3.34 3.48 4.84 6.83 8.28 20.08 19.46 -69.01%
DPS 0.00 0.00 0.25 0.67 10.00 0.00 0.00 -
NAPS 0.94 0.94 0.92 0.91 0.89 1.70 1.65 -31.20%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 20.99 18.76 27.89 30.43 34.46 28.81 26.61 -14.59%
EPS 3.08 3.28 5.09 5.80 5.67 5.75 5.36 -30.81%
DPS 0.00 0.00 0.23 0.63 7.97 0.00 0.00 -
NAPS 0.8826 0.883 0.8642 0.8549 0.709 0.4867 0.4547 55.41%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.30 0.325 0.385 0.53 0.70 1.46 1.63 -
P/RPS 1.34 1.63 1.30 1.64 1.62 1.45 1.69 -14.29%
P/EPS 9.13 9.31 7.10 8.58 9.83 7.27 8.38 5.86%
EY 10.95 10.74 14.09 11.65 10.17 13.75 11.94 -5.59%
DY 0.00 0.00 0.65 1.26 14.29 0.00 0.00 -
P/NAPS 0.32 0.35 0.42 0.58 0.79 0.86 0.99 -52.80%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.32 0.305 0.345 0.37 0.65 1.41 1.50 -
P/RPS 1.43 1.53 1.16 1.14 1.50 1.40 1.55 -5.21%
P/EPS 9.74 8.73 6.36 5.99 9.13 7.02 7.71 16.81%
EY 10.26 11.45 15.72 16.69 10.95 14.24 12.97 -14.42%
DY 0.00 0.00 0.72 1.80 15.38 0.00 0.00 -
P/NAPS 0.34 0.32 0.38 0.41 0.73 0.83 0.91 -48.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment