[TITIJYA] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 38.98%
YoY- -6.18%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 254,857 265,402 274,836 343,164 362,870 329,789 316,334 -13.42%
PBT 41,396 46,592 34,854 36,464 16,919 60,594 50,008 -11.84%
Tax -12,477 -11,485 -9,482 -16,560 -11,009 -24,277 -21,152 -29.68%
NP 28,919 35,106 25,372 19,904 5,910 36,317 28,856 0.14%
-
NP to SH 25,767 28,218 13,970 6,136 4,415 24,964 16,012 37.36%
-
Tax Rate 30.14% 24.65% 27.20% 45.41% 65.07% 40.07% 42.30% -
Total Cost 225,938 230,296 249,464 323,260 356,960 293,472 287,478 -14.84%
-
Net Worth 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 1,110,651 6.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 1,110,651 6.90%
NOSH 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.35% 13.23% 9.23% 5.80% 1.63% 11.01% 9.12% -
ROE 2.10% 2.32% 1.16% 0.51% 0.37% 2.30% 1.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.10 19.89 20.57 27.33 27.72 25.19 24.21 -14.63%
EPS 1.93 2.11 1.04 0.48 0.33 1.89 1.22 35.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.90 0.96 0.90 0.83 0.85 5.42%
Adjusted Per Share Value based on latest NOSH - 1,430,927
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.81 18.55 19.21 23.98 25.36 23.05 22.11 -13.43%
EPS 1.80 1.97 0.98 0.43 0.31 1.74 1.12 37.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8579 0.8486 0.8402 0.8423 0.8235 0.7595 0.7762 6.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.285 0.26 0.255 0.27 0.255 0.27 0.24 -
P/RPS 1.49 1.31 1.24 0.99 0.92 1.07 0.99 31.36%
P/EPS 14.76 12.29 24.38 55.24 75.62 14.16 19.59 -17.21%
EY 6.78 8.13 4.10 1.81 1.32 7.06 5.11 20.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.28 0.28 0.28 0.33 0.28 7.02%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 24/05/24 23/02/24 30/11/23 30/08/23 26/05/23 24/02/23 -
Price 0.27 0.275 0.27 0.25 0.29 0.25 0.26 -
P/RPS 1.41 1.38 1.31 0.91 1.05 0.99 1.07 20.21%
P/EPS 13.98 13.00 25.82 51.15 86.00 13.11 21.22 -24.30%
EY 7.15 7.69 3.87 1.96 1.16 7.63 4.71 32.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.30 0.26 0.32 0.30 0.31 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment