[TITIJYA] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 55.91%
YoY- 312.31%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 274,836 343,164 362,870 329,789 316,334 312,452 274,966 -0.03%
PBT 34,854 36,464 16,919 60,594 50,008 32,588 11,029 114.89%
Tax -9,482 -16,560 -11,009 -24,277 -21,152 -18,388 -7,486 17.01%
NP 25,372 19,904 5,910 36,317 28,856 14,200 3,543 270.19%
-
NP to SH 13,970 6,136 4,415 24,964 16,012 6,540 485 833.92%
-
Tax Rate 27.20% 45.41% 65.07% 40.07% 42.30% 56.43% 67.88% -
Total Cost 249,464 323,260 356,960 293,472 287,478 298,252 271,423 -5.45%
-
Net Worth 1,202,293 1,205,223 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 9.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,202,293 1,205,223 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 9.78%
NOSH 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 1,362,619 1,360,229 3.42%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.23% 5.80% 1.63% 11.01% 9.12% 4.54% 1.29% -
ROE 1.16% 0.51% 0.37% 2.30% 1.44% 0.59% 0.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.57 27.33 27.72 25.19 24.21 24.50 21.58 -3.13%
EPS 1.04 0.48 0.33 1.89 1.22 0.52 0.04 772.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.96 0.90 0.83 0.85 0.87 0.82 6.38%
Adjusted Per Share Value based on latest NOSH - 1,430,927
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.21 23.98 25.36 23.05 22.11 21.84 19.22 -0.03%
EPS 0.98 0.43 0.31 1.74 1.12 0.46 0.03 915.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8402 0.8423 0.8235 0.7595 0.7762 0.7755 0.7301 9.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.255 0.27 0.255 0.27 0.24 0.24 0.245 -
P/RPS 1.24 0.99 0.92 1.07 0.99 0.98 1.14 5.74%
P/EPS 24.38 55.24 75.62 14.16 19.59 46.81 643.60 -88.65%
EY 4.10 1.81 1.32 7.06 5.11 2.14 0.16 764.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.33 0.28 0.28 0.30 -4.48%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 -
Price 0.27 0.25 0.29 0.25 0.26 0.245 0.245 -
P/RPS 1.31 0.91 1.05 0.99 1.07 1.00 1.14 9.68%
P/EPS 25.82 51.15 86.00 13.11 21.22 47.78 643.60 -88.21%
EY 3.87 1.96 1.16 7.63 4.71 2.09 0.16 731.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.32 0.30 0.31 0.28 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment