[TITIJYA] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 144.83%
YoY- 81.54%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 343,164 362,870 329,789 316,334 312,452 274,966 276,753 15.40%
PBT 36,464 16,919 60,594 50,008 32,588 11,029 26,062 25.06%
Tax -16,560 -11,009 -24,277 -21,152 -18,388 -7,486 -15,297 5.42%
NP 19,904 5,910 36,317 28,856 14,200 3,543 10,765 50.58%
-
NP to SH 6,136 4,415 24,964 16,012 6,540 485 6,054 0.90%
-
Tax Rate 45.41% 65.07% 40.07% 42.30% 56.43% 67.88% 58.69% -
Total Cost 323,260 356,960 293,472 287,478 298,252 271,423 265,988 13.86%
-
Net Worth 1,205,223 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 8.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,205,223 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 8.16%
NOSH 1,430,927 1,430,927 1,430,927 1,430,927 1,362,619 1,360,229 1,359,922 3.44%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.80% 1.63% 11.01% 9.12% 4.54% 1.29% 3.89% -
ROE 0.51% 0.37% 2.30% 1.44% 0.59% 0.05% 0.57% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.33 27.72 25.19 24.21 24.50 21.58 21.70 16.60%
EPS 0.48 0.33 1.89 1.22 0.52 0.04 0.48 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.90 0.83 0.85 0.87 0.82 0.84 9.30%
Adjusted Per Share Value based on latest NOSH - 1,430,927
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 25.38 26.84 24.39 23.40 23.11 20.34 20.47 15.39%
EPS 0.45 0.33 1.85 1.18 0.48 0.04 0.45 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8914 0.8716 0.8039 0.8215 0.8208 0.7727 0.7924 8.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.27 0.255 0.27 0.24 0.24 0.245 0.31 -
P/RPS 0.99 0.92 1.07 0.99 0.98 1.14 1.43 -21.72%
P/EPS 55.24 75.62 14.16 19.59 46.81 643.60 65.30 -10.54%
EY 1.81 1.32 7.06 5.11 2.14 0.16 1.53 11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.33 0.28 0.28 0.30 0.37 -16.94%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 27/05/22 -
Price 0.25 0.29 0.25 0.26 0.245 0.245 0.255 -
P/RPS 0.91 1.05 0.99 1.07 1.00 1.14 1.18 -15.89%
P/EPS 51.15 86.00 13.11 21.22 47.78 643.60 53.71 -3.20%
EY 1.96 1.16 7.63 4.71 2.09 0.16 1.86 3.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.30 0.31 0.28 0.30 0.30 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment