[TITIJYA] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -6.3%
YoY- -78.36%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 188,014 186,496 165,311 191,917 176,246 184,244 311,803 -28.51%
PBT 23,838 22,484 16,212 25,177 24,586 24,216 52,525 -40.80%
Tax -11,392 -14,116 -14,039 -11,512 -9,314 -8,000 -15,266 -17.65%
NP 12,446 8,368 2,173 13,665 15,272 16,216 37,259 -51.69%
-
NP to SH 3,360 440 -2,132 9,488 10,126 11,688 34,924 -78.85%
-
Tax Rate 47.79% 62.78% 86.60% 45.72% 37.88% 33.04% 29.06% -
Total Cost 175,568 178,128 163,138 178,252 160,974 168,028 274,544 -25.67%
-
Net Worth 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 -12.01%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - 2,013 -
Div Payout % - - - - - - 5.77% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 -12.01%
NOSH 1,358,403 1,358,393 1,357,927 1,354,026 1,347,770 1,345,653 1,344,424 0.68%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.62% 4.49% 1.31% 7.12% 8.67% 8.80% 11.95% -
ROE 0.31% 0.04% -0.19% 0.90% 0.87% 1.00% 2.65% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.73 14.62 13.05 15.64 13.96 14.52 23.23 -26.09%
EPS 0.26 0.04 -0.17 0.75 0.80 0.92 2.66 -78.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
NAPS 0.85 0.85 0.87 0.86 0.92 0.92 0.98 -9.01%
Adjusted Per Share Value based on latest NOSH - 1,354,026
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.14 13.03 11.55 13.41 12.32 12.88 21.79 -28.51%
EPS 0.23 0.03 -0.15 0.66 0.71 0.82 2.44 -79.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.7581 0.7575 0.7703 0.7374 0.8119 0.8156 0.9194 -12.01%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.41 0.42 0.265 0.255 0.29 0.295 0.30 -
P/RPS 2.78 2.87 2.03 1.63 2.08 2.03 1.29 66.45%
P/EPS 155.73 1,217.23 -157.47 32.97 36.17 32.02 11.53 462.69%
EY 0.64 0.08 -0.64 3.03 2.76 3.12 8.67 -82.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
P/NAPS 0.48 0.49 0.30 0.30 0.32 0.32 0.31 33.66%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 22/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.39 0.43 0.52 0.26 0.28 0.295 0.295 -
P/RPS 2.65 2.94 3.99 1.66 2.01 2.03 1.27 62.92%
P/EPS 148.13 1,246.22 -309.00 33.62 34.92 32.02 11.34 450.34%
EY 0.68 0.08 -0.32 2.97 2.86 3.12 8.82 -81.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
P/NAPS 0.46 0.51 0.60 0.30 0.30 0.32 0.30 32.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment