[SOLID] QoQ Annualized Quarter Result on 31-Jan-2020 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- -2.67%
YoY- 40.19%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 299,806 294,488 244,678 267,433 274,164 260,228 166,819 47.55%
PBT 10,198 10,748 -5,456 3,305 3,576 5,084 2,447 157.85%
Tax -780 -380 -1,206 -604 -578 -340 -788 -0.67%
NP 9,418 10,368 -6,662 2,701 2,998 4,744 1,659 216.56%
-
NP to SH 9,402 10,360 -7,079 2,116 2,174 3,900 1,450 245.75%
-
Tax Rate 7.65% 3.54% - 18.28% 16.16% 6.69% 32.20% -
Total Cost 290,388 284,120 251,340 264,732 271,166 255,484 165,160 45.42%
-
Net Worth 146,626 146,626 141,166 149,009 141,166 141,190 141,116 2.57%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 146,626 146,626 141,166 149,009 141,166 141,190 141,116 2.57%
NOSH 405,644 405,644 396,148 393,271 393,271 392,180 392,130 2.27%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 3.14% 3.52% -2.72% 1.01% 1.09% 1.82% 0.99% -
ROE 6.41% 7.07% -5.01% 1.42% 1.54% 2.76% 1.03% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 75.65 74.31 62.40 68.20 69.92 66.35 42.56 46.48%
EPS 2.38 2.60 -1.81 0.53 0.66 1.00 0.37 243.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.36 0.38 0.36 0.36 0.36 1.83%
Adjusted Per Share Value based on latest NOSH - 393,271
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 58.74 57.70 47.94 52.40 53.71 50.98 32.68 47.56%
EPS 1.84 2.03 -1.39 0.41 0.43 0.76 0.28 248.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2873 0.2873 0.2766 0.2919 0.2766 0.2766 0.2765 2.57%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.195 0.215 0.305 0.26 0.265 0.285 0.29 -
P/RPS 0.26 0.29 0.49 0.38 0.38 0.43 0.68 -47.16%
P/EPS 8.22 8.22 -16.89 48.18 47.80 28.66 78.40 -77.61%
EY 12.17 12.16 -5.92 2.08 2.09 3.49 1.28 345.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.85 0.68 0.74 0.79 0.81 -24.53%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/12/20 29/09/20 30/07/20 30/04/20 30/12/19 26/09/19 27/06/19 -
Price 0.245 0.20 0.215 0.305 0.275 0.255 0.30 -
P/RPS 0.32 0.27 0.34 0.45 0.39 0.38 0.70 -40.51%
P/EPS 10.33 7.65 -11.91 56.52 49.60 25.64 81.10 -74.52%
EY 9.68 13.07 -8.40 1.77 2.02 3.90 1.23 293.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.60 0.80 0.76 0.71 0.83 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment