[WPRTS] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[WPRTS] WESTPORTS HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WPRTS's Result
WPRTS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 1,500,168 1,395,380 1,492,262 1,353,369 14.76%
PBT 503,888 420,340 434,673 435,696 21.45%
Tax -107,096 -105,084 -73,713 -101,184 7.88%
NP 396,792 315,256 360,960 334,512 25.64%
-
NP to SH 396,792 315,256 359,317 332,321 26.75%
-
Tax Rate 21.25% 25.00% 16.96% 23.22% -
Total Cost 1,103,376 1,080,124 1,131,302 1,018,857 11.24%
-
Net Worth 0 0 1,481,473 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 297,143 - 198,624 264,346 16.92%
Div Payout % 74.89% - 55.28% 79.55% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 0 0 1,481,473 0 -
NOSH 3,001,452 2,996,729 2,986,841 2,981,351 0.90%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 26.45% 22.59% 24.19% 24.72% -
ROE 0.00% 0.00% 24.25% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 49.98 46.56 49.96 45.39 13.74%
EPS 13.22 10.52 12.03 11.15 25.56%
DPS 9.90 0.00 6.65 8.87 15.82%
NAPS 0.00 0.00 0.496 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,995,757
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 43.99 40.92 43.76 39.69 14.74%
EPS 11.64 9.25 10.54 9.75 26.73%
DPS 8.71 0.00 5.82 7.75 16.89%
NAPS 0.00 0.00 0.4344 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment