[BAUTO] QoQ Annualized Quarter Result on 31-Oct-2012 [#2]

Stock
[BAUTO] BERMAZ AUTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAUTO's Result
BAUTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 1,713,660 1,064,349 874,810 863,092 150.17%
PBT 144,608 69,224 49,850 58,720 233.66%
Tax -37,160 -17,211 -13,642 -16,516 195.69%
NP 107,448 52,013 36,208 42,204 248.82%
-
NP to SH 104,348 50,861 36,700 42,204 235.43%
-
Tax Rate 25.70% 24.86% 27.37% 28.13% -
Total Cost 1,606,212 1,012,336 838,602 820,888 145.33%
-
Net Worth 0 158,922 0 0 -
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 0 158,922 0 0 -
NOSH 720,635 720,410 720,549 720,204 0.08%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 6.27% 4.89% 4.14% 4.89% -
ROE 0.00% 32.00% 0.00% 0.00% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 237.80 147.74 121.41 119.84 149.97%
EPS 14.48 7.06 5.09 5.86 235.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2206 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 720,825
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 146.35 90.90 74.71 73.71 150.17%
EPS 8.91 4.34 3.13 3.60 235.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1357 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment