[BAUTO] QoQ Quarter Result on 31-Oct-2012 [#2]

Stock
[BAUTO] BERMAZ AUTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAUTO's Result
BAUTO's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 428,415 408,241 224,562 217,273 147.87%
PBT 36,152 31,836 8,028 10,889 397.47%
Tax -9,290 -6,979 -1,974 -3,032 346.85%
NP 26,862 24,857 6,054 7,857 417.36%
-
NP to SH 26,087 23,336 6,423 7,857 397.50%
-
Tax Rate 25.70% 21.92% 24.59% 27.84% -
Total Cost 401,553 383,384 218,508 209,416 138.78%
-
Net Worth 0 158,886 0 0 -
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 0 158,886 0 0 -
NOSH 720,635 720,246 721,685 720,825 -0.03%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 6.27% 6.09% 2.70% 3.62% -
ROE 0.00% 14.69% 0.00% 0.00% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 59.45 56.68 31.12 30.14 147.98%
EPS 3.62 3.24 0.89 1.09 397.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2206 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 720,825
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 36.59 34.86 19.18 18.56 147.81%
EPS 2.23 1.99 0.55 0.67 399.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1357 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment