[BAUTO] QoQ Cumulative Quarter Result on 31-Oct-2012 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 428,415 1,064,349 656,108 431,546 -0.96%
PBT 36,152 69,224 37,388 29,360 32.07%
Tax -9,290 -17,211 -10,232 -8,258 17.05%
NP 26,862 52,013 27,156 21,102 38.08%
-
NP to SH 26,087 50,861 27,525 21,102 32.78%
-
Tax Rate 25.70% 24.86% 27.37% 28.13% -
Total Cost 401,553 1,012,336 628,952 410,444 -2.88%
-
Net Worth 0 158,922 0 0 -
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 0 158,922 0 0 -
NOSH 720,635 720,410 720,549 720,204 0.08%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 6.27% 4.89% 4.14% 4.89% -
ROE 0.00% 32.00% 0.00% 0.00% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 59.45 147.74 91.06 59.92 -1.04%
EPS 3.62 7.06 3.82 2.93 32.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2206 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 720,825
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 36.55 90.80 55.97 36.82 -0.97%
EPS 2.23 4.34 2.35 1.80 33.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1356 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment