[SASBADI] QoQ Annualized Quarter Result on 31-May-2020 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -130.42%
YoY- -131.78%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 77,342 57,948 62,440 74,202 101,412 110,980 87,801 -8.11%
PBT 11,624 1,104 -9,304 -2,182 17,844 23,508 7,020 40.00%
Tax -4,104 -552 352 -1,481 -5,798 -7,424 -3,714 6.88%
NP 7,520 552 -8,952 -3,664 12,046 16,084 3,306 73.04%
-
NP to SH 7,520 552 -8,952 -3,664 12,046 16,084 3,306 73.04%
-
Tax Rate 35.31% 50.00% - - 32.49% 31.58% 52.91% -
Total Cost 69,822 57,396 71,392 77,866 89,366 94,896 84,495 -11.95%
-
Net Worth 150,875 146,684 146,684 150,875 163,448 159,257 155,066 -1.81%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 150,875 146,684 146,684 150,875 163,448 159,257 155,066 -1.81%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 9.72% 0.95% -14.34% -4.94% 11.88% 14.49% 3.77% -
ROE 4.98% 0.38% -6.10% -2.43% 7.37% 10.10% 2.13% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 18.45 13.83 14.90 17.71 24.20 26.48 20.95 -8.12%
EPS 1.80 0.12 -2.14 -0.88 2.88 3.84 0.79 73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.35 0.36 0.39 0.38 0.37 -1.81%
Adjusted Per Share Value based on latest NOSH - 419,099
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 17.73 13.29 14.32 17.01 23.25 25.45 20.13 -8.12%
EPS 1.72 0.13 -2.05 -0.84 2.76 3.69 0.76 72.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3459 0.3363 0.3363 0.3459 0.3748 0.3652 0.3555 -1.81%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.135 0.125 0.145 0.115 0.155 0.165 0.17 -
P/RPS 0.73 0.90 0.97 0.65 0.64 0.62 0.81 -6.70%
P/EPS 7.52 94.90 -6.79 -13.15 5.39 4.30 21.55 -50.46%
EY 13.29 1.05 -14.73 -7.60 18.54 23.26 4.64 101.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.41 0.32 0.40 0.43 0.46 -11.96%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 27/01/21 30/10/20 29/07/20 19/05/20 21/01/20 31/10/19 -
Price 0.23 0.13 0.115 0.145 0.125 0.185 0.18 -
P/RPS 1.25 0.94 0.77 0.82 0.52 0.70 0.86 28.34%
P/EPS 12.82 98.70 -5.38 -16.59 4.35 4.82 22.82 -31.93%
EY 7.80 1.01 -18.57 -6.03 22.99 20.74 4.38 46.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.37 0.33 0.40 0.32 0.49 0.49 19.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment