[SASBADI] QoQ Annualized Quarter Result on 31-Aug-2019 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- -71.32%
YoY- 65.05%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 74,202 101,412 110,980 87,801 96,840 109,670 122,032 -28.20%
PBT -2,182 17,844 23,508 7,020 17,018 23,104 26,532 -
Tax -1,481 -5,798 -7,424 -3,714 -5,490 -7,082 -9,004 -69.94%
NP -3,664 12,046 16,084 3,306 11,528 16,022 17,528 -
-
NP to SH -3,664 12,046 16,084 3,306 11,528 16,022 17,528 -
-
Tax Rate - 32.49% 31.58% 52.91% 32.26% 30.65% 33.94% -
Total Cost 77,866 89,366 94,896 84,495 85,312 93,648 104,504 -17.79%
-
Net Worth 150,875 163,448 159,257 155,066 159,257 159,257 155,066 -1.80%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 150,875 163,448 159,257 155,066 159,257 159,257 155,066 -1.80%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -4.94% 11.88% 14.49% 3.77% 11.90% 14.61% 14.36% -
ROE -2.43% 7.37% 10.10% 2.13% 7.24% 10.06% 11.30% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 17.71 24.20 26.48 20.95 23.11 26.17 29.12 -28.19%
EPS -0.88 2.88 3.84 0.79 2.75 3.82 4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.39 0.38 0.37 0.38 0.38 0.37 -1.80%
Adjusted Per Share Value based on latest NOSH - 419,099
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 17.01 23.25 25.45 20.13 22.20 25.15 27.98 -28.21%
EPS -0.84 2.76 3.69 0.76 2.64 3.67 4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3459 0.3748 0.3652 0.3555 0.3652 0.3652 0.3555 -1.80%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.115 0.155 0.165 0.17 0.175 0.225 0.24 -
P/RPS 0.65 0.64 0.62 0.81 0.76 0.86 0.82 -14.33%
P/EPS -13.15 5.39 4.30 21.55 6.36 5.89 5.74 -
EY -7.60 18.54 23.26 4.64 15.72 16.99 17.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.43 0.46 0.46 0.59 0.65 -37.62%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/07/20 19/05/20 21/01/20 31/10/19 23/07/19 29/04/19 22/01/19 -
Price 0.145 0.125 0.185 0.18 0.19 0.22 0.215 -
P/RPS 0.82 0.52 0.70 0.86 0.82 0.84 0.74 7.07%
P/EPS -16.59 4.35 4.82 22.82 6.91 5.75 5.14 -
EY -6.03 22.99 20.74 4.38 14.48 17.38 19.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.49 0.49 0.50 0.58 0.58 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment