[SASBADI] QoQ Annualized Quarter Result on 31-Aug-2020 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -144.32%
YoY- -370.78%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 71,985 77,342 57,948 62,440 74,202 101,412 110,980 -25.04%
PBT 9,616 11,624 1,104 -9,304 -2,182 17,844 23,508 -44.86%
Tax -3,866 -4,104 -552 352 -1,481 -5,798 -7,424 -35.24%
NP 5,749 7,520 552 -8,952 -3,664 12,046 16,084 -49.60%
-
NP to SH 5,749 7,520 552 -8,952 -3,664 12,046 16,084 -49.60%
-
Tax Rate 40.20% 35.31% 50.00% - - 32.49% 31.58% -
Total Cost 66,236 69,822 57,396 71,392 77,866 89,366 94,896 -21.29%
-
Net Worth 151,322 150,875 146,684 146,684 150,875 163,448 159,257 -3.34%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 151,322 150,875 146,684 146,684 150,875 163,448 159,257 -3.34%
NOSH 422,374 419,099 419,099 419,099 419,099 419,099 419,099 0.51%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 7.99% 9.72% 0.95% -14.34% -4.94% 11.88% 14.49% -
ROE 3.80% 4.98% 0.38% -6.10% -2.43% 7.37% 10.10% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 17.13 18.45 13.83 14.90 17.71 24.20 26.48 -25.18%
EPS 1.37 1.80 0.12 -2.14 -0.88 2.88 3.84 -49.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.35 0.35 0.36 0.39 0.38 -3.53%
Adjusted Per Share Value based on latest NOSH - 419,099
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 16.51 17.73 13.29 14.32 17.01 23.25 25.45 -25.04%
EPS 1.32 1.72 0.13 -2.05 -0.84 2.76 3.69 -49.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.347 0.3459 0.3363 0.3363 0.3459 0.3748 0.3652 -3.34%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.245 0.135 0.125 0.145 0.115 0.155 0.165 -
P/RPS 1.43 0.73 0.90 0.97 0.65 0.64 0.62 74.47%
P/EPS 17.91 7.52 94.90 -6.79 -13.15 5.39 4.30 158.64%
EY 5.58 13.29 1.05 -14.73 -7.60 18.54 23.26 -61.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.38 0.36 0.41 0.32 0.40 0.43 35.69%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 29/07/21 22/04/21 27/01/21 30/10/20 29/07/20 19/05/20 21/01/20 -
Price 0.215 0.23 0.13 0.115 0.145 0.125 0.185 -
P/RPS 1.26 1.25 0.94 0.77 0.82 0.52 0.70 47.91%
P/EPS 15.72 12.82 98.70 -5.38 -16.59 4.35 4.82 119.76%
EY 6.36 7.80 1.01 -18.57 -6.03 22.99 20.74 -54.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.37 0.33 0.40 0.32 0.49 14.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment