[ECONBHD] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -11.53%
YoY- -468.99%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 365,154 354,368 327,436 373,396 366,573 365,790 343,996 4.06%
PBT -3,482 -7,688 -14,056 -31,330 -29,792 -19,272 -21,064 -69.91%
Tax -5,422 -5,236 -5,244 -9,414 -6,741 -3,072 -2,120 87.12%
NP -8,905 -12,924 -19,300 -40,744 -36,533 -22,344 -23,184 -47.19%
-
NP to SH -8,905 -12,924 -19,300 -40,744 -36,533 -22,344 -23,184 -47.19%
-
Tax Rate - - - - - - - -
Total Cost 374,059 367,292 346,736 414,140 403,106 388,134 367,180 1.24%
-
Net Worth 396,900 396,900 396,900 396,900 411,074 425,250 439,425 -6.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 396,900 396,900 396,900 396,900 411,074 425,250 439,425 -6.56%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -2.44% -3.65% -5.89% -10.91% -9.97% -6.11% -6.74% -
ROE -2.24% -3.26% -4.86% -10.27% -8.89% -5.25% -5.28% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.76 25.00 23.10 26.34 25.86 25.81 24.27 4.05%
EPS -0.63 -0.92 -1.36 -2.87 -2.57 -1.58 -1.64 -47.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.29 0.30 0.31 -6.56%
Adjusted Per Share Value based on latest NOSH - 1,417,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.76 25.00 23.10 26.34 25.86 25.81 24.27 4.05%
EPS -0.63 -0.92 -1.36 -2.87 -2.57 -1.58 -1.64 -47.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.29 0.30 0.31 -6.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.205 0.17 0.175 0.20 0.29 0.325 0.39 -
P/RPS 0.80 0.68 0.76 0.76 1.12 1.26 1.61 -37.29%
P/EPS -32.63 -18.65 -12.85 -6.96 -11.25 -20.62 -23.85 23.26%
EY -3.06 -5.36 -7.78 -14.37 -8.89 -4.85 -4.19 -18.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.63 0.71 1.00 1.08 1.26 -30.52%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 25/11/22 29/08/22 25/05/22 23/02/22 29/11/21 -
Price 0.18 0.22 0.165 0.17 0.23 0.305 0.34 -
P/RPS 0.70 0.88 0.71 0.65 0.89 1.18 1.40 -37.03%
P/EPS -28.65 -24.13 -12.12 -5.91 -8.92 -19.35 -20.79 23.86%
EY -3.49 -4.14 -8.25 -16.91 -11.21 -5.17 -4.81 -19.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.59 0.61 0.79 1.02 1.10 -30.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment