[ECONBHD] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 103.01%
YoY- 105.95%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 320,280 417,602 439,937 461,882 482,380 375,983 365,154 -8.34%
PBT 968 -19,607 -16,902 -22,288 -7,460 -10,924 -3,482 -
Tax -208 -5,630 -4,521 -4,334 -5,308 -4,756 -5,422 -88.55%
NP 760 -25,237 -21,424 -26,622 -12,768 -15,680 -8,905 -
-
NP to SH 760 -25,237 -21,424 -26,622 -12,768 -15,680 -8,905 -
-
Tax Rate 21.49% - - - - - - -
Total Cost 319,520 442,839 461,361 488,504 495,148 391,663 374,059 -9.94%
-
Net Worth 475,000 354,375 368,549 368,549 382,725 382,725 396,900 12.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 475,000 354,375 368,549 368,549 382,725 382,725 396,900 12.68%
NOSH 1,900,000 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 21.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.24% -6.04% -4.87% -5.76% -2.65% -4.17% -2.44% -
ROE 0.16% -7.12% -5.81% -7.22% -3.34% -4.10% -2.24% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.86 29.46 31.04 32.58 34.03 26.52 25.76 -24.55%
EPS 0.04 -1.78 -1.51 -1.88 -0.92 -1.11 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.26 0.26 0.27 0.27 0.28 -7.25%
Adjusted Per Share Value based on latest NOSH - 1,900,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.86 21.98 23.15 24.31 25.39 19.79 19.22 -8.34%
EPS 0.04 -1.33 -1.13 -1.40 -0.67 -0.83 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.1865 0.194 0.194 0.2014 0.2014 0.2089 12.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.46 0.455 0.52 0.305 0.285 0.185 0.205 -
P/RPS 2.73 1.54 1.68 0.94 0.84 0.70 0.80 126.15%
P/EPS 1,150.00 -25.56 -34.41 -16.24 -31.64 -16.72 -32.63 -
EY 0.09 -3.91 -2.91 -6.16 -3.16 -5.98 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.82 2.00 1.17 1.06 0.69 0.73 84.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 -
Price 0.405 0.37 0.505 0.36 0.275 0.31 0.18 -
P/RPS 2.40 1.26 1.63 1.10 0.81 1.17 0.70 126.86%
P/EPS 1,012.50 -20.78 -33.41 -19.17 -30.53 -28.02 -28.65 -
EY 0.10 -4.81 -2.99 -5.22 -3.28 -3.57 -3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.48 1.94 1.38 1.02 1.15 0.64 85.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment