[ECONBHD] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 103.01%
YoY- 105.95%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 320,280 482,380 327,436 343,996 407,820 541,424 801,184 -14.15%
PBT 968 -7,460 -14,056 -21,064 30,544 47,924 81,780 -52.22%
Tax -208 -5,308 -5,244 -2,120 -8,192 -12,536 -21,608 -53.84%
NP 760 -12,768 -19,300 -23,184 22,352 35,388 60,172 -51.70%
-
NP to SH 760 -12,768 -19,300 -23,184 22,352 35,388 60,172 -51.70%
-
Tax Rate 21.49% - - - 26.82% 26.16% 26.42% -
Total Cost 319,520 495,148 346,736 367,180 385,468 506,036 741,012 -13.07%
-
Net Worth 475,000 382,725 396,900 439,425 401,250 401,250 387,874 3.43%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 475,000 382,725 396,900 439,425 401,250 401,250 387,874 3.43%
NOSH 1,900,000 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 6.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.24% -2.65% -5.89% -6.74% 5.48% 6.54% 7.51% -
ROE 0.16% -3.34% -4.86% -5.28% 5.57% 8.82% 15.51% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.86 34.03 23.10 24.27 30.49 40.48 59.90 -19.03%
EPS 0.04 -0.92 -1.36 -1.64 1.68 2.64 4.48 -54.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.27 0.28 0.31 0.30 0.30 0.29 -2.44%
Adjusted Per Share Value based on latest NOSH - 1,900,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.86 25.39 17.23 18.11 21.46 28.50 42.17 -14.15%
EPS 0.04 -0.67 -1.02 -1.22 1.18 1.86 3.17 -51.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2014 0.2089 0.2313 0.2112 0.2112 0.2041 3.43%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.46 0.285 0.175 0.39 0.485 0.69 0.80 -
P/RPS 2.73 0.84 0.76 1.61 1.59 1.70 1.34 12.58%
P/EPS 1,150.00 -31.64 -12.85 -23.85 29.02 26.08 17.78 100.22%
EY 0.09 -3.16 -7.78 -4.19 3.45 3.83 5.62 -49.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.06 0.63 1.26 1.62 2.30 2.76 -6.52%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 25/11/22 29/11/21 26/11/20 27/11/19 26/11/18 -
Price 0.405 0.275 0.165 0.34 0.46 0.79 0.615 -
P/RPS 2.40 0.81 0.71 1.40 1.51 1.95 1.03 15.12%
P/EPS 1,012.50 -30.53 -12.12 -20.79 27.53 29.86 13.67 104.79%
EY 0.10 -3.28 -8.25 -4.81 3.63 3.35 7.32 -51.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.02 0.59 1.10 1.53 2.63 2.12 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment