[ECONBHD] QoQ Quarter Result on 30-Sep-2024 [#1]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 102.07%
YoY- 105.95%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 80,070 87,649 99,012 110,346 120,595 102,116 96,683 -11.78%
PBT 242 -6,930 -1,533 -9,279 -1,865 -8,311 1,232 -66.10%
Tax -52 -2,239 -1,225 -839 -1,327 -689 -1,449 -89.05%
NP 190 -9,169 -2,758 -10,118 -3,192 -9,000 -217 -
-
NP to SH 190 -9,169 -2,758 -10,118 -3,192 -9,000 -217 -
-
Tax Rate 21.49% - - - - - 117.61% -
Total Cost 79,880 96,818 101,770 120,464 123,787 111,116 96,900 -12.05%
-
Net Worth 475,000 354,375 368,549 368,549 382,725 382,725 396,900 12.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 475,000 354,375 368,549 368,549 382,725 382,725 396,900 12.68%
NOSH 1,900,000 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 21.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.24% -10.46% -2.79% -9.17% -2.65% -8.81% -0.22% -
ROE 0.04% -2.59% -0.75% -2.75% -0.83% -2.35% -0.05% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.21 6.18 6.98 7.78 8.51 7.20 6.82 -27.43%
EPS 0.01 -0.65 -0.19 -0.71 -0.23 -0.63 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.26 0.26 0.27 0.27 0.28 -7.25%
Adjusted Per Share Value based on latest NOSH - 1,900,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.21 4.61 5.21 5.81 6.35 5.37 5.09 -11.85%
EPS 0.01 -0.48 -0.15 -0.53 -0.17 -0.47 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.1865 0.194 0.194 0.2014 0.2014 0.2089 12.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.46 0.455 0.52 0.305 0.285 0.185 0.205 -
P/RPS 10.92 7.36 7.44 3.92 3.35 2.57 3.01 135.55%
P/EPS 4,600.00 -70.34 -267.26 -42.73 -126.56 -29.14 -1,339.11 -
EY 0.02 -1.42 -0.37 -2.34 -0.79 -3.43 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.82 2.00 1.17 1.06 0.69 0.73 84.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 -
Price 0.405 0.37 0.505 0.36 0.275 0.31 0.18 -
P/RPS 9.61 5.98 7.23 4.62 3.23 4.30 2.64 136.07%
P/EPS 4,050.00 -57.20 -259.55 -50.43 -122.12 -48.83 -1,175.81 -
EY 0.02 -1.75 -0.39 -1.98 -0.82 -2.05 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.48 1.94 1.38 1.02 1.15 0.64 85.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment